| Revenue | DKK -8K | -3% |
| EBITDA | DKK -8K | +3% |
| Net profit | DKK -17K | -374% |
| Total assets | DKK 383K | +0% |
| Equity | DKK -284K | -7% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -20 | -22 | 10 | -19 | -13 | -26 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -20 | -22 | 10 | -19 | -13 | -26 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -20 | -22 | 10 | -19 | -13 | -26 | -8 | -8 |
| Net financials | -34 | -39 | -47 | -39 | -37 | -25 | -24 | -14 | -15 |
| Profit before tax | -47 | -59 | -69 | -29 | -55 | -38 | -50 | -22 | -22 |
| Tax | -10 | 2 | -15 | -6 | -4 | -8 | -3 | -19 | -5 |
| Net profit | -37 | -61 | -54 | -22 | -52 | -30 | -47 | -4 | -17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 400 | 389 | 401 | 403 | 414 | 392 | 383 | 383 |
| Equity | -37 | -98 | -152 | -174 | -226 | -216 | -263 | -267 | -284 |
| Long-term debt | 0 | 0 | 0 | 0 | 435 | 377 | 321 | 327 | 0 |
| Short-term debt | 431 | 436 | 494 | 516 | 123 | 182 | 263 | 271 | 620 |
| Total debt | 431 | 436 | 494 | 516 | 559 | 560 | 584 | 598 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HappyGoLucky Ventures ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2022 | |
Salon Monroe ApS | Company | 25.0% | 25.0% | 2016 |
Dataproces Group A/S | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Bak Pedersen | Management | 0 companies |
| Mathias Bjerg Kobberup | Chief Executive Officer | 0 companies |
| Emilie Mygind Kobberup | Board of Directors | 0 companies |
| Rasmus Vesterskov Foged | Board of Directors | 0 companies |
| Erwin Kronborg Tøt | Chairman | 0 companies |
| Jesper Weltström | Board of Directors | 0 companies |