| Revenue | DKK 3K | -94% |
| EBITDA | DKK -2K | +66% |
| Net profit | DKK -3K | -134% |
| Total assets | DKK 62K | +6% |
| Equity | DKK 55K | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 55 | -11 | -8 | -13 | -21 | 59 | 66 | 51 | 3 |
| Staff expenses | -0 | -0 | -0 | -88 | -11 | -21 | -12 | -15 | -13 | -6 |
| EBITDA | -12 | -25 | -11 | -96 | -24 | -42 | 47 | -10 | -7 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -12 | -25 | -11 | -96 | -24 | -42 | 47 | -10 | -7 | -3 |
| Net financials | 0 | -8 | 5 | -16 | 21 | 24 | 10 | -22 | 17 | 0 |
| Profit before tax | -12 | -32 | -6 | -112 | -3 | -18 | 57 | -32 | 10 | -3 |
| Tax | -3 | -7 | -1 | -27 | 0 | -3 | 13 | -7 | 1 | -0 |
| Net profit | -9 | -26 | -4 | -86 | -3 | -15 | 44 | -25 | 8 | -3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 209 | 165 | 120 | 77 | 93 | 109 | 73 | 58 | 62 |
| Equity | 216 | 160 | 159 | 74 | 47 | 32 | 76 | 51 | 58 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 49 | 6 | 46 | 30 | 61 | 33 | 22 | 0 | 7 |
| Total debt | 10 | 49 | 6 | 46 | 30 | 61 | 33 | 22 | 0 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|