| Revenue | DKK 5K | -110% |
| EBITDA | DKK 5K | +109% |
| Net profit | DKK 4K | +107% |
| Total assets | DKK 143K | -13% |
| Equity | DKK -525K | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.947 | 661 | 562 | 537 | -187 | -99 | -56 | -56 | 5 |
| Staff expenses | -2 | -47 | -6 | -22 | -15 | -4 | -3 | -1 | -0 |
| EBITDA | 28 | -110 | 50 | -45 | -202 | -103 | -58 | -57 | 5 |
| Depreciation & amort. | -1 | -3 | -3 | -3 | -3 | -2 | -0 | -0 | -0 |
| EBIT | 27 | -113 | 47 | -48 | -205 | -105 | -58 | -57 | 5 |
| Net financials | -1 | -2 | -7 | -11 | 5 | -29 | 0 | 0 | 0 |
| Profit before tax | 26 | -115 | 40 | -59 | -201 | -134 | -58 | -56 | 5 |
| Tax | 8 | -8 | -0 | -18 | 36 | -0 | -0 | -0 | 1 |
| Net profit | 18 | -107 | 40 | -41 | -237 | -134 | -58 | -56 | 4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 253 | 285 | 380 | 298 | 242 | 202 | 164 | 143 |
| Equity | 68 | -43 | -3 | -44 | -281 | -414 | -473 | -529 | -525 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 4 |
| Short-term debt | 298 | 295 | 288 | 424 | 575 | 653 | 672 | 690 | 663 |
| Total debt | 298 | 295 | 288 | 424 | 578 | 656 | 675 | 693 | 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Laursen | Management | 0 companies |