| Revenue | DKK -3K | -77% |
| EBITDA | DKK -3K | +77% |
| Net profit | DKK -2K | +93% |
| Total assets | DKK 49K | -65% |
| Equity | DKK -112K | -2% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 485 | 19 | -14 | 69 | 236 | -13 | -12 | -3 |
| Staff expenses | -235 | -461 | -181 | -0 | -0 | -222 | -0 | -0 | -0 |
| EBITDA | 36 | 25 | -162 | -14 | 69 | 14 | -13 | -12 | -3 |
| Depreciation & amort. | -0 | -17 | -0 | -0 | -0 | -12 | -12 | -25 | -0 |
| EBIT | 36 | 8 | -162 | -14 | 69 | 1 | -25 | -37 | -3 |
| Net financials | 0 | -0 | 0 | -0 | 0 | -1 | -3 | -0 | -0 |
| Profit before tax | 36 | 8 | -162 | -14 | 69 | 0 | -28 | -37 | -3 |
| Tax | 8 | 2 | -0 | -0 | 15 | 0 | 5 | -8 | -1 |
| Net profit | 28 | 6 | -162 | -14 | 54 | 0 | -33 | -29 | -2 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 251 | 64 | 72 | 241 | 355 | 513 | 141 | 49 |
| Equity | 28 | 35 | -128 | -142 | -88 | -48 | -81 | -110 | -112 |
| Long-term debt | 0 | 0 | 78 | 99 | 99 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 216 | 192 | 214 | 330 | 403 | 589 | 251 | 161 |
| Total debt | 78 | 216 | 192 | 214 | 330 | 403 | 589 | 251 | 161 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|