| Revenue | DKK 513K | -2% |
| EBITDA | DKK 513K | -2% |
| Net profit | DKK -57 | -159% |
| Total assets | DKK 2,7M | -7% |
| Equity | DKK 1M | +0% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.918 | 1.986 | 3.401 | 4.397 | 2.726 | 1.033 | 962 | 829 | 524 | 513 |
| Staff expenses | -915 | -1.008 | -1.531 | -2.146 | -1.825 | -324 | -0 | -0 | -0 | -0 |
| EBITDA | 2.003 | 978 | 1.870 | 2.252 | 901 | 709 | 962 | 829 | 524 | 513 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -816 | -816 | -716 | -417 | -428 |
| EBIT | 2.003 | 978 | 1.870 | 2.252 | 901 | -107 | 146 | 112 | 107 | 85 |
| Net financials | -1 | -49 | -108 | -28 | -62 | -212 | -150 | -197 | -107 | -85 |
| Profit before tax | 2.002 | 929 | 1.762 | 2.223 | 839 | -319 | -4 | -85 | 0 | 0 |
| Tax | 447 | 208 | 413 | 522 | 199 | -63 | -1 | -15 | 0 | 0 |
| Net profit | 1.555 | 721 | 1.349 | 1.701 | 641 | -256 | -3 | -69 | -0 | -0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.830 | 4.363 | 4.560 | 5.793 | 4.927 | 4.565 | 3.680 | 3.061 | 2.855 | 2.660 |
| Equity | 2.082 | 2.404 | 3.385 | 4.124 | 2.994 | 1.087 | 1.084 | 1.015 | 1.015 | 1.015 |
| Long-term debt | 0 | 0 | 0 | 53 | 0 | 1.352 | 1.352 | 438 | 140 | 0 |
| Short-term debt | 546 | 1.764 | 1.045 | 1.529 | 1.882 | 1.872 | 1.071 | 1.484 | 1.576 | 1.548 |
| Total debt | 546 | 1.764 | 1.045 | 1.582 | 1.882 | 3.224 | 2.423 | 1.922 | 1.717 | 1.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2025 | — | — |
LO Management | Management | 2015 | — | — |
JS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CITRUSMEDIA ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 10.0% | 0.0% | 2019 | |
GROTH INVESTMENT ApS | Company | 33.3% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Bjørn Kjær Grønborg Rosenkilde | Management | 0 companies |
| Lars Overby | Management | 0 companies |
| Jonas Sand Jensen | Management | 0 companies |