| Revenue | DKK 82K | +4% |
| EBITDA | DKK 82K | +4% |
| Net profit | DKK -13K | -44% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK 279K | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 77 | 327 | 126 | 121 | 130 | 78 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 77 | 327 | 126 | 121 | 130 | 78 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 77 | 327 | 126 | 121 | 130 | 78 | 82 |
| Net financials | -84 | -76 | -89 | -87 | -88 | -85 | -87 | -95 |
| Profit before tax | -24 | 0 | 238 | 39 | 34 | 45 | -9 | -13 |
| Tax | -0 | -0 | 47 | 11 | 1 | 11 | -0 | -0 |
| Net profit | -24 | 0 | 191 | 28 | 32 | 34 | -9 | -13 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.046 | 2.058 | 2.300 | 2.350 | 2.400 | 2.450 | 2.452 | 2.450 |
| Equity | 26 | 27 | 217 | 245 | 267 | 302 | 292 | 279 |
| Long-term debt | 1.643 | 1.532 | 1.458 | 1.433 | 1.380 | 1.321 | 1.264 | 1.200 |
| Short-term debt | 377 | 499 | 577 | 614 | 684 | 747 | 816 | 890 |
| Total debt | 2.020 | 2.031 | 2.035 | 2.047 | 2.063 | 2.068 | 2.079 | 2.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2015 | — | — |
FJ Management | Management | 2015 | — | — |
AH Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOR Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Bente Rasmussen | Founder | 0 companies |
| Floracel Jawom Rasmussen | Management | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |