| Revenue | DKK 963K | +8% |
| EBITDA | DKK 963K | +45% |
| Net profit | DKK -711K | +6% |
| Total assets | DKK 64,9M | +63% |
| Equity | DKK -3M | -31% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 960 | 456 | 1.285 | 1.466 | 1.563 | 1.256 | 1.160 | 1.146 | 889 | 963 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 464 | 456 | 1.285 | 1.466 | 1.563 | 1.256 | 1.160 | 1.146 | 664 | 963 |
| Depreciation & amort. | -95 | -416 | -416 | -415 | -414 | -414 | -414 | -448 | -304 | -304 |
| EBIT | 369 | 39 | 868 | 1.051 | 1.149 | 842 | 746 | 698 | 360 | 659 |
| Net financials | -842 | -922 | -1.017 | -792 | -824 | -879 | -882 | -949 | -1.108 | -1.371 |
| Profit before tax | -473 | -882 | -149 | 259 | 325 | -36 | -136 | -251 | -748 | -711 |
| Tax | -0 | -0 | -0 | -0 | -0 | 13 | 177 | 64 | 12 | -0 |
| Net profit | -473 | -882 | -149 | 259 | 325 | -49 | -312 | -315 | -760 | -711 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.621 | 44.364 | 43.679 | 43.372 | 43.043 | 42.466 | 41.792 | 43.168 | 39.923 | 64.907 |
| Equity | -2.963 | -2.972 | -3.133 | -3.120 | -2.178 | -1.664 | -1.380 | -1.547 | -2.307 | -3.018 |
| Long-term debt | 38.529 | 45.022 | 44.484 | 43.841 | 43.275 | 42.793 | 42.487 | 7.063 | 7.000 | 32.701 |
| Short-term debt | 10.055 | 2.314 | 2.328 | 2.651 | 1.946 | 1.337 | 685 | 37.652 | 35.230 | 35.225 |
| Total debt | 48.585 | 47.335 | 46.812 | 46.492 | 45.221 | 44.131 | 43.172 | 44.715 | 42.230 | 67.926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2015 | — | — |
JB Management | Management | 2015 | — | — |
MØ Founder | Founder | 2015 | — | — |
AC Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anne Carina Kirk Bukholt Holding ApS | Company | 50.0% | 50.0% | 2015 |
Maria Bukholt Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bukholt | Management | 0 companies |
| Jens Bukholt | Management | 0 companies |
| Maria Østergaard Bukholt | Founder | 0 companies |
| Anne Carina Kirk Mikkelsen | Founder | 0 companies |