| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | -100% |
| Net profit | DKK 23,3M | +878% |
| Total assets | DKK 351,3M | -21% |
| Equity | DKK 351,2M | +129% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Revenue | 2.061 | 20.259 | 0 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -1.381 | 10.907 | -23 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -1.381 | 10.907 | -23 |
| Net financials | -2.608 | -6.994 | 22.117 |
| Profit before tax | -3.989 | 3.913 | 22.094 |
| Tax | 1.142 | 6.905 | -1.189 |
| Net profit | -5.131 | -2.992 | 23.283 |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Total assets | 461.970 | 444.722 | 351.259 |
| Equity | 155.896 | 153.110 | 351.234 |
| Long-term debt | 242.958 | 211.929 | 0 |
| Short-term debt | 58.418 | 74.500 | 25 |
| Total debt | 301.376 | 286.429 | 25 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JV Management | Management | 2015 – 2015 |
PH Management | Management | 2015 – 2018 |
JS Management | Management | 2015 – 2016 |
JT Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Vestergaard Jensen | Management | 0 companies |
| Per Høholt | Management | 0 companies |
| Joachim Snebang Vanggaard Jensen | Management | 0 companies |
| Jakob Traumer | Management | 0 companies |
| Kasper Lenbroch | Chairman | 0 companies |
| Kasper Bremer Orloff | Board of Directors | 0 companies |
| Jann Dollerup Vig Jensen | Chairman | 0 companies |
| Henrik Weihrauch | Board of Directors | 0 companies |
| Michael Budtz Berthelsen | Board of Directors | 0 companies |
| Dan Kolding | Board of Directors | 0 companies |
| Jens Albert Harsaae | Chairman | 0 companies |