| Revenue | DKK 5,8M | -6% |
| EBITDA | DKK 1,2M | -31% |
| Net profit | DKK 154K | -62% |
| Total assets | DKK 24,6M | +3% |
| Equity | DKK 14,6M | +1% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.238 | 7.625 | 6.258 | 7.163 | 7.789 | 9.193 | 9.085 | 6.186 | 5.835 |
| Staff expenses | -5.359 | -4.261 | -4.137 | -4.233 | -4.450 | -5.421 | -5.093 | -4.451 | -4.644 |
| EBITDA | 3.879 | 3.364 | 2.121 | 2.930 | 3.338 | 3.772 | 3.991 | 1.735 | 1.191 |
| Depreciation & amort. | -918 | -841 | -808 | -859 | -981 | -1.009 | -954 | -983 | -944 |
| EBIT | 2.961 | 2.523 | 1.313 | 2.071 | 2.358 | 2.764 | 3.037 | 752 | 247 |
| Net financials | -632 | -269 | -219 | -238 | 1 | 6 | 38 | -202 | -45 |
| Profit before tax | 2.329 | 2.254 | 1.094 | 1.834 | 2.359 | 2.770 | 3.074 | 550 | 201 |
| Tax | 519 | 507 | 247 | 421 | 523 | 770 | 687 | 150 | 47 |
| Net profit | 1.810 | 1.747 | 848 | 1.413 | 1.835 | 2.000 | 2.387 | 401 | 154 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.470 | 17.650 | 18.235 | 19.074 | 20.438 | 23.836 | 24.374 | 23.993 | 24.593 |
| Equity | 4.810 | 6.556 | 7.404 | 8.817 | 10.652 | 12.652 | 15.040 | 14.440 | 14.594 |
| Long-term debt | 4.610 | 4.130 | 3.497 | 2.825 | 2.715 | 2.401 | 2.086 | 1.772 | 1.982 |
| Short-term debt | 7.936 | 6.762 | 7.010 | 7.013 | 6.616 | 8.100 | 6.519 | 7.149 | 7.517 |
| Total debt | 12.547 | 10.892 | 10.506 | 9.838 | 9.331 | 10.501 | 8.605 | 8.920 | 9.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBAR HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Barrett | Management | 0 companies |