| Revenue | DKK 43K | +49% |
| EBITDA | DKK -471K | -2% |
| Net profit | DKK -2,6M | -167% |
| Total assets | DKK 13,8M | -17% |
| Equity | DKK 13,5M | -17% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -43 | -9 | -10 | -10 | -19 | 5 | 43 | 29 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -480 | -489 | -513 |
| EBITDA | -6 | -8 | -43 | -9 | -10 | -10 | -19 | -69 | -437 | -461 | -471 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -43 | -9 | -10 | -10 | -19 | -69 | -437 | -461 | -471 |
| Net financials | 2.741 | 2.165 | 228 | -344 | 2.112 | 7.665 | 541 | -8.087 | 3.604 | 5.507 | -2.910 |
| Profit before tax | 1.368 | 2.157 | 185 | -353 | 2.102 | 7.654 | 522 | -8.157 | 3.167 | 5.047 | -3.380 |
| Tax | -1 | -13 | 37 | -36 | 406 | 1.311 | 228 | -1.728 | 776 | 1.109 | -736 |
| Net profit | 1.369 | 2.170 | 148 | -318 | 1.696 | 6.344 | 294 | -6.428 | 2.391 | 3.938 | -2.644 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.875 | 9.453 | 10.180 | 8.981 | 11.088 | 17.564 | 17.186 | 11.232 | 12.662 | 16.653 | 13.754 |
| Equity | 6.869 | 8.988 | 9.084 | 8.714 | 10.302 | 16.535 | 16.716 | 10.173 | 12.447 | 16.263 | 13.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 465 | 1.096 | 268 | 786 | 1.029 | 470 | 1.058 | 215 | 391 | 270 |
| Total debt | 6 | 465 | 1.096 | 268 | 786 | 1.029 | 470 | 1.058 | 215 | 391 | 270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|