| Revenue | DKK 6,5M | +6% |
| EBITDA | DKK 2M | +22% |
| Net profit | DKK 1M | +26% |
| Total assets | DKK 4,9M | +16% |
| Equity | DKK 2,8M | +22% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.949 | 5.194 | 6.080 | 6.989 | 4.772 | 4.871 | 6.705 | 6.157 | 6.515 |
| Staff expenses | -4.621 | -3.465 | -3.857 | -4.167 | -3.631 | -3.453 | -4.656 | -4.512 | -4.516 |
| EBITDA | 2.328 | 1.729 | 2.223 | 2.814 | 1.141 | 1.418 | 2.049 | 1.645 | 1.999 |
| Depreciation & amort. | -1.417 | -970 | -1.057 | -944 | -398 | -424 | -514 | -589 | -661 |
| EBIT | 911 | 760 | 1.167 | 1.870 | 743 | 993 | 1.535 | 1.055 | 1.338 |
| Net financials | -62 | -19 | -30 | -30 | -46 | -46 | -97 | -34 | -53 |
| Profit before tax | 849 | 741 | 1.136 | 1.840 | 697 | 947 | 1.438 | 1.021 | 1.285 |
| Tax | 189 | 163 | 249 | 405 | 154 | 207 | 323 | 220 | 280 |
| Net profit | 659 | 577 | 887 | 1.435 | 543 | 740 | 1.115 | 801 | 1.005 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.795 | 5.751 | 7.344 | 8.154 | 7.627 | 6.106 | 4.782 | 4.239 | 4.927 |
| Equity | 1.859 | 2.136 | 2.723 | 3.708 | 3.351 | 4.091 | 1.806 | 2.307 | 2.812 |
| Long-term debt | 596 | 504 | 641 | 540 | 791 | 244 | 148 | 100 | 0 |
| Short-term debt | 2.339 | 3.111 | 3.980 | 3.906 | 3.485 | 1.768 | 2.774 | 1.750 | 2.013 |
| Total debt | 2.936 | 3.614 | 4.621 | 4.446 | 4.276 | 2.012 | 2.921 | 1.850 | 2.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jens Steen Jensen Holding ApS | Company | 100.0% | 100.0% | 2022 |
GE Holding Jammerbugt ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Steen Jensen | Management | 0 companies |
| Jeppe Kjeldsen | Board of Directors | 0 companies |
| Bethina Ladegaard Jensen | Board of Directors | 0 companies |
| Henrik Krogh Holm | Chairman | 0 companies |
| Mogens Christensen | Board of Directors | 0 companies |
| Niels Ladegaard Jensen | Chairman | 0 companies |
| Erik Braad | Board of Directors | 0 companies |