| Revenue | DKK 9,1M | +19% |
| EBITDA | DKK 5,8M | +145% |
| Net profit | DKK 3,7M | +134% |
| Total assets | DKK 283,6M | +0% |
| Equity | DKK 74,1M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -16 | -25 | 10.795 | 9.226 | 9.110 | 8.308 | 8.944 | 7.640 | 9.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -16 | -25 | 101.677 | 11.306 | 18.053 | 37.158 | 14.494 | -12.860 | 5.775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -16 | -25 | 101.677 | 11.306 | 18.053 | 37.158 | 14.494 | -12.860 | 5.775 |
| Net financials | 0 | 0 | -0 | -5.314 | -7.694 | -2.734 | 34.170 | 4.492 | -1.154 | -1.067 |
| Profit before tax | -7 | -16 | -25 | 96.363 | 3.612 | 15.319 | 42.477 | 13.437 | -14.014 | 4.708 |
| Tax | -0 | -5 | -6 | 21.233 | 567 | 3.370 | 8.619 | 3.571 | -3.083 | 1.036 |
| Net profit | -7 | -11 | -20 | 75.130 | 3.045 | 11.949 | 33.858 | 9.865 | -10.931 | 3.672 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 64.314 | 144.029 | 276.121 | 252.362 | 270.220 | 301.536 | 300.263 | 282.787 | 283.561 |
| Equity | 73 | 62 | 42 | 85.882 | 58.927 | 70.876 | 93.234 | 89.383 | 73.452 | 74.125 |
| Long-term debt | 0 | 0 | 2.958 | 165.914 | 166.519 | 168.909 | 173.743 | 173.839 | 173.411 | 3.338 |
| Short-term debt | 7 | 64.252 | 141.030 | 4.332 | 5.933 | 7.238 | 4.168 | 4.702 | 7.991 | 178.794 |
| Total debt | 7 | 64.252 | 143.987 | 170.246 | 172.452 | 176.147 | 177.911 | 178.540 | 181.402 | 182.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2021 | — | — |
RD Management | Management | 2017 | — | — |
HL Management | Management | 2021 | — | — |
BB Management | Management | 2019 | — | — |
HH Management | Management | 2024 | — | — |
HM Management | Management | 2017 | — | — |
CK Management | Management | 2015 | — | — |
HJ Management | Management | 2015 | — | — |
MS Management | Management | 2017 | — | — |
LM Management | Management | 2018 | — | — |
KH Management | Management | 2020 | — | — |
SE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Cornerstone HoldCo ApS | Company | 100.0% | 100.0% | 2021 |
De Forenede Ejendomsselskaber A/S | Company | 100.0% | 100.0% | 2016 |
KEEP P1 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Fredrik Ingemar Söderlund | Management | 0 companies |
| Robert David Craig Sim | Management | 0 companies |
| Holger Leonhard Zilleken | Management | 0 companies |
| Bettina Bergholdt | Management | 0 companies |
| Hamza Harrami | Management | 0 companies |
| Hugo Marcus Vernon Black | Management | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Henrik Jensen | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |
| Kristian Hammerfelt Bischoff Voldsgaard | Management | 0 companies |
| Steffen Ebdrup | Management | 0 companies |