| Revenue | DKK 12,9M | -2% |
| EBITDA | DKK 14,9M | +364% |
| Net profit | DKK 1,4M | +126% |
| Total assets | DKK 370,1M | +2% |
| Equity | DKK 76,6M | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 10.593 | 11.448 | 10.746 | 10.668 | 10.273 | 11.540 | 12.945 | 13.218 | 12.918 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 102.874 | 32.741 | 10.346 | 27.668 | 19.970 | 27.540 | 22.945 | 3.218 | 14.918 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 102.874 | 32.741 | 10.346 | 27.668 | 19.970 | 27.540 | 22.945 | 3.218 | 14.918 |
| Net financials | 0 | -2.284 | -11.597 | -8.996 | -10.584 | -4.973 | -4.177 | 2.305 | -9.470 | -13.415 |
| Profit before tax | -7 | 100.589 | 21.145 | 1.750 | 17.083 | 14.997 | 23.362 | 25.250 | -6.252 | 1.503 |
| Tax | -0 | 22.820 | 4.652 | -177 | 3.385 | 3.334 | 5.202 | 5.517 | -923 | 143 |
| Net profit | -7 | 77.769 | 16.493 | 1.928 | 13.699 | 11.663 | 18.160 | 19.732 | -5.329 | 1.361 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 292.455 | 318.552 | 319.341 | 329.353 | 343.850 | 364.453 | 380.639 | 362.716 | 370.119 |
| Equity | 73 | 57.235 | 49.128 | 51.055 | 50.254 | 61.917 | 80.077 | 91.433 | 80.452 | 76.623 |
| Long-term debt | 0 | 203.799 | 234.196 | 234.291 | 234.228 | 239.608 | 239.730 | 239.830 | 239.440 | 242.243 |
| Short-term debt | 7 | 10.423 | 9.953 | 9.280 | 17.575 | 13.037 | 12.065 | 14.739 | 10.738 | 20.097 |
| Total debt | 7 | 214.222 | 244.149 | 243.571 | 251.803 | 252.644 | 251.795 | 254.569 | 250.178 | 262.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2016 | — | — |
RD Management | Management | 2016 | — | — |
HL Management | Management | 2017 | — | — |
MJ Management | Management | 2019 | — | — |
RR Management | Management | 2019 | — | — |
CK Management | Management | 2015 | — | — |
HJ Management | Management | 2015 | — | — |
PG Management | Management | 2017 | — | — |
MS Management | Management | 2016 | — | — |
TA Management | Management | 2017 | — | — |
SA Management | Management | 2017 | — | — |
SE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
KEEP P1 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Marcus Vernon Black | Management | 0 companies |
| Robert David Craig Sim | Management | 0 companies |
| Hasse Lyngsie Wulff | Management | 0 companies |
| Mikael Juhana Hjorth | Management | 0 companies |
| Robert Raymond Bruil Feldt | Management | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Henrik Jensen | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Timm Anton Grün | Management | 0 companies |
| Sampsa Aulis Aleksi Apajalahti | Management | 0 companies |
| Steffen Ebdrup | Management | 0 companies |