| Revenue | DKK 284K | +35% |
| EBITDA | DKK 68K | +138% |
| Net profit | DKK 60K | +132% |
| Total assets | DKK 143K | +30% |
| Equity | DKK 104K | +138% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 231 | 338 | 356 | 276 | 74 | 334 | 435 | 210 | 284 |
| Staff expenses | -45 | -181 | -298 | -260 | -160 | -165 | -193 | -275 | -388 | -216 |
| EBITDA | 63 | 50 | 40 | 96 | 116 | -92 | 141 | 160 | -178 | 68 |
| Depreciation & amort. | -45 | -45 | -45 | -0 | -5 | -6 | -6 | -6 | -6 | -0 |
| EBIT | 18 | 5 | -5 | 96 | 111 | -98 | 135 | 155 | -184 | 68 |
| Net financials | -2 | -0 | -0 | -0 | -1 | -1 | -3 | -0 | 1 | -10 |
| Profit before tax | 16 | 5 | -5 | 96 | 110 | -98 | 133 | 154 | -183 | 58 |
| Tax | 8 | -1 | -1 | 22 | 24 | -21 | 28 | 13 | 6 | -2 |
| Net profit | 8 | 6 | -4 | 73 | 86 | -77 | 104 | 142 | -189 | 60 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 142 | 100 | 187 | 289 | 173 | 254 | 451 | 111 | 143 |
| Equity | 58 | 64 | 60 | 133 | 219 | 142 | 225 | 366 | 44 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 78 | 40 | 53 | 70 | 32 | 29 | 85 | 67 | 40 |
| Total debt | 80 | 78 | 40 | 53 | 70 | 32 | 29 | 85 | 67 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berdiin ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 0.0% | 0.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Berdiin Auerbach | Management | 0 companies |