| Revenue | DKK 3,7M | -19% |
| EBITDA | DKK 177K | -89% |
| Net profit | DKK -2,3M | -93% |
| Total assets | DKK 9,5M | +60% |
| Equity | DKK 1,4M | +135% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -220 | 76 | 52 | 236 | 1.526 | 1.504 | 2.063 | 3.727 | 4.636 | 3.741 |
| Staff expenses | -31 | -81 | -1.626 | -3.074 | -3.049 | -2.769 | -2.523 | -2.492 | -3.080 | -3.564 |
| EBITDA | -251 | -5 | -1.574 | -2.838 | -1.523 | -1.265 | -460 | 1.234 | 1.557 | 177 |
| Depreciation & amort. | -0 | -288 | -489 | -956 | -1.300 | -1.692 | -1.974 | -1.752 | -2.099 | -1.812 |
| EBIT | -251 | -293 | -2.063 | -3.794 | -2.823 | -2.957 | -2.434 | -517 | -543 | -1.636 |
| Net financials | 0 | -2 | -7 | -6 | -83 | -347 | -363 | -578 | -642 | -652 |
| Profit before tax | -251 | -295 | -2.070 | -3.800 | -2.906 | -3.304 | -2.797 | -1.095 | -1.185 | -2.287 |
| Tax | -0 | -119 | -345 | -457 | -284 | -470 | -523 | -395 | -0 | -0 |
| Net profit | -251 | -175 | -1.725 | -3.344 | -2.622 | -2.833 | -2.274 | -700 | -1.185 | -2.287 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 1.215 | 3.246 | 4.076 | 10.562 | 7.303 | 5.197 | 5.283 | 5.929 | 9.485 |
| Equity | 259 | 884 | 2.909 | 3.315 | 3.173 | 340 | -1.934 | -2.634 | -3.818 | 1.354 |
| Long-term debt | 0 | 0 | 0 | 108 | 5.978 | 6.276 | 6.617 | 4.789 | 3.614 | 5.321 |
| Short-term debt | 126 | 241 | 338 | 653 | 1.411 | 687 | 513 | 3.127 | 6.134 | 2.810 |
| Total debt | 126 | 241 | 338 | 760 | 7.389 | 6.963 | 7.131 | 7.916 | 9.748 | 8.131 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Upright Ventures ApS | Company | 33.3% | 33.3% | 2024 |
SIKK Holding ApS | Company | 25.0% | 25.0% | 2015 |
Anders Bram Holding APS | Company | 15.0% | 15.0% | 2016 |
| Individual | 10.0% | 10.0% | 2025 | |
Promentum I K/S | Company | 20.0% | 20.0% | 2019 |
Svenskovgaard Holding ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bram Knudsen | Deputy Chairman | 0 companies |
| Christian Johan Claudi Risom | Board of Directors | 0 companies |
| Ole Gammelgaard Poulsen | Board of Directors | 0 companies |
| Søren Iver Kryhlmand Knudsen | Chairman | 0 companies |
| Janos Flösser | Board of Directors | 0 companies |