| Revenue | DKK -42K | +20% |
| EBITDA | DKK -42K | -20% |
| Net profit | DKK -344K | +65% |
| Total assets | DKK 2,2M | -14% |
| Equity | DKK 2,2M | -14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | -23 | -30 | -31 | -39 | -32 | -35 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -23 | -30 | -31 | -39 | -32 | -35 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | -23 | -30 | -31 | -39 | -32 | -35 | -42 |
| Net financials | -959 | -610 | -400 | -874 | 49 | -170 | -952 | -302 |
| Profit before tax | -1.054 | -634 | -430 | -905 | 11 | -202 | -987 | -344 |
| Tax | -0 | -0 | -7 | 7 | -0 | -0 | -0 | -0 |
| Net profit | -1.054 | -634 | -424 | -912 | 11 | -202 | -987 | -344 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.524 | 3.868 | 3.452 | 2.540 | 2.553 | 2.352 | 2.521 | 2.181 |
| Equity | 4.486 | 3.853 | 3.429 | 2.517 | 2.528 | 2.326 | 2.494 | 2.150 |
| Long-term debt | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 15 | 0 | 23 | 25 | 26 | 27 | 31 |
| Total debt | 37 | 15 | 23 | 23 | 25 | 26 | 27 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Unofficial title | Unofficial title | 2024 | — | — |
RS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 15.0% | 2015 | |
| Individual | 15.0% | 33.3% | 2015 | |
Højholt Jensen Holding ApS | Company | 15.0% | 33.3% | 2021 |
| Individual | 15.0% | 33.3% | 2015 | |
Toke K Hjortshøj Holding ApS | Company | 5.0% | 15.0% | 2017 |
FORMUEPLEJE HOLDING A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 5.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thue Hagenau | Unofficial title | 0 companies |
| Rasmus Søndergaard Cederholm | Management | 0 companies |
| Morten Juel Mikkelsen | Chairman | 0 companies |
| Line Mølgaard Henriksen | Board of Directors | 0 companies |