Riskpilot← Back to searchSign inGet full accessFRS-Systems ApS
APSIn liquidationCVR 36960868Olesvej 14Manufacture of medical and dental instruments and supplies · NACE 3250Est. 20152 employees
Revenue 2021
DKK 404K
-3780% vs 2020
EBITDA margin
-54.6%
+76% vs 2020
Equity ratio
46.7%
Financial strength
Net profit 2021
DKK -239K
+68% vs 2020
| Revenue | DKK 404K | -3780% |
| EBITDA | DKK -221K | +76% |
| Net profit | DKK -239K | +68% |
| Total assets | DKK 285K | -47% |
| Equity | DKK 133K | -64% |
| Employees | 2 | — |
Legal name
FRS-Systems ApS
CVR number
36960868
Legal form
Anpartsselskab
NACE code
3250 · Manufacture of medical and dental instruments and supplies
Founded
10. juli 2015
Share capital
DKK 140.666
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-08-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Olesvej 14
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -467 | 429 | 22 | 752 | -11 | 404 |
| Staff expenses | -592 | -1.362 | -835 | -503 | -900 | -621 |
| EBITDA | -1.059 | -934 | -813 | 249 | -911 | -221 |
| Depreciation & amort. | -40 | -0 | -0 | -10 | -20 | -17 |
| EBIT | -1.099 | -934 | -813 | 239 | -931 | -237 |
| Net financials | -0 | -0 | -0 | -2 | -1 | -1 |
| Profit before tax | -1.099 | -934 | -813 | 238 | -932 | -239 |
| Tax | -210 | -205 | -179 | 21 | -189 | -0 |
| Net profit | -889 | -729 | -635 | 217 | -743 | -239 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 1.235 | 1.513 | 958 | 1.249 | 539 | 285 |
| Equity | 711 | 1.382 | 897 | 1.114 | 371 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 37 | 0 |
| Short-term debt | 525 | 132 | 61 | 132 | 130 | 152 |
| Total debt | 525 | 132 | 61 | 132 | 167 | 152 |
EBITDA margin
-54.6%
This company
15.8%
Market median
-446% vs market
20162021
Equity ratio
46.7%
This company
38.2%
Market median
+22% vs market
20162021
Return on equity
-179.7%
This company
18.4%
Market median
-1077% vs market
20162021
Net profit margin
-59.1%
This company
8.1%
Market median
-830% vs market
20162021
Asset turnover
1.42×
This company
1.12×
Market median
+27% vs market
20162021
Debt / equity
1.14×
This company
0.62×
Market median
-84% vs market
20162021
- Annual report 2021Filed via CVR / Virk · Period 2020-09-01 – 2021-08-31
- Annual report 2020Filed via CVR / Virk · Period 2019-09-01 – 2020-08-31
- Annual report 2019Filed via CVR / Virk · Period 2018-09-01 – 2019-08-31
- Annual report 2018Filed via CVR / Virk · Period 2017-09-01 – 2018-08-31
- Annual report 2017Filed via CVR / Virk · Period 2016-09-01 – 2017-08-31
- Annual report 2016Filed via CVR / Virk · Period 2015-07-10 – 2016-08-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Unofficial title | Unofficial title | 2022 | — | — |
HC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 10.0% | 10.0% | 2016 |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2017 |
Phalgion Holding ApS | Company | 10.0% | 10.0% | 2017 |
YDING HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
BWL Holding ApS | Company | 10.0% | 10.0% | 2017 |
Najaden Holding ApS | Company | 10.0% | 10.0% | 2017 |
MEDBROKER INVEST ApS | Company | 25.0% | 25.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRS-Systems ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Søren Sund Holmark | Unofficial title | 0 companies |
| Henrik Carlheim Dørge | Management | 0 companies |
| Anders Holme Jensen | Board of Directors | 0 companies |
| Bo Wegge Laursen | Chairman | 0 companies |
| Thomas Just Sørensen | Board of Directors | 0 companies |
| Lars Bo Madsen | Chairman | 0 companies |