| Revenue | DKK 92K | -47% |
| EBITDA | DKK 69K | -60% |
| Net profit | DKK -5K | -106% |
| Total assets | DKK 8,5M | +138% |
| Equity | DKK 895K | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 216 | 224 | 240 | 273 | 300 | 304 | 173 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 144 | 134 | 145 | 657 | 177 | 175 | 173 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 144 | 134 | 145 | 657 | 177 | 175 | 173 | 69 |
| Net financials | -100 | -64 | -63 | -64 | -66 | -71 | -72 | -36 | -75 |
| Profit before tax | -50 | 80 | 71 | 80 | 590 | 105 | 101 | 119 | -5 |
| Tax | -11 | 18 | 18 | 17 | 130 | 23 | 22 | 27 | 0 |
| Net profit | -40 | 62 | 53 | 63 | 460 | 82 | 79 | 92 | -5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.121 | 2.246 | 2.377 | 2.521 | 3.158 | 3.272 | 3.417 | 3.565 | 8.477 |
| Equity | 10 | 72 | 125 | 189 | 649 | 730 | 809 | 901 | 895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 |
| Short-term debt | 2.111 | 2.174 | 2.252 | 2.332 | 2.404 | 2.436 | 2.503 | 2.559 | 7.477 |
| Total debt | 2.111 | 2.174 | 2.252 | 2.332 | 2.404 | 2.436 | 2.503 | 2.559 | 7.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2015 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.E.I. HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Mei Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Elsøe | Management | 0 companies |
| Søren Elsøe | Chief Executive Officer | 0 companies |