| Revenue | DKK -3K | -103% |
| EBITDA | DKK -3K | -103% |
| Net profit | DKK -4K | -106% |
| Total assets | DKK 117K | -42% |
| Equity | DKK 82K | -40% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 930 | 439 | 402 | 1 | 61 | 33 | 16 | 98 | -3 |
| Staff expenses | -41 | -279 | -301 | -20 | -0 | -17 | -0 | -0 | -0 | -0 |
| EBITDA | 300 | 651 | 138 | 382 | 1 | 44 | 33 | 16 | 98 | -3 |
| Depreciation & amort. | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 240 | 651 | 138 | 382 | 1 | 44 | 33 | 16 | 98 | -3 |
| Net financials | -0 | 0 | -4 | -3 | 1 | -2 | -2 | -7 | -1 | -3 |
| Profit before tax | 240 | 652 | 134 | 379 | 2 | 43 | 31 | 9 | 97 | -6 |
| Tax | 53 | 143 | 30 | 83 | -0 | 10 | 7 | 3 | 21 | -1 |
| Net profit | 187 | 508 | 103 | 296 | 2 | 33 | 24 | 6 | 75 | -4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 850 | 468 | 478 | 153 | 183 | 131 | 131 | 201 | 117 |
| Equity | 247 | 605 | 316 | 392 | 94 | 127 | 91 | 97 | 136 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 245 | 152 | 86 | 59 | 56 | 40 | 34 | 64 | 35 |
| Total debt | 159 | 245 | 152 | 86 | 59 | 56 | 40 | 34 | 64 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Phalgion Holding ApS | Company | 50.0% | 50.0% | 2015 |
BWL Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Wegge Laursen | Management | 0 companies |
| Thomas Just Sørensen | Chairman | 0 companies |