Riskpilot← Back to searchSign inGet full accessFrydenlund Ejendomsselskab ApS
APSActiveCVR 36961007Frydenlunds Alle 23BRental and operating of own or leased real estate · NACE 6820Est. 201512 employees
Revenue 2025
DKK 4,9M
+3% vs 2024
EBITDA margin
8.0%
-27% vs 2024
Equity ratio
87.2%
Financial strength
Net profit 2025
DKK -1,6M
-24% vs 2024
| Revenue | DKK 4,9M | +3% |
| EBITDA | DKK 395K | -27% |
| Net profit | DKK -1,6M | -24% |
| Total assets | DKK 142,4M | +10% |
| Equity | DKK 124,2M | -1% |
| Employees | 12 | — |
Legal name
Frydenlund Ejendomsselskab ApS
CVR number
36961007
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
10. juli 2015
Share capital
DKK 13.000.000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer i forening, af den administrerende direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse i forening.
Company purpose
Selskabets formål er at eje og drive ejendommen Frydenlund Slot, beliggende Fryden-lunds Allé 7-25, 2950 Vedbæk, herunder drift af ejendommens hovedbygning, frugtplantage og udlejningsboliger samt anden virksomhed i forbindelse hermed.
Address
Frydenlunds Alle 23B
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.514 | 5.089 | 2.696 | 1.246 | 2.999 | 3.843 | 3.327 | 2.348 | 4.791 | 4.940 |
| Staff expenses | -4.184 | -3.425 | -3.558 | -2.777 | -3.506 | -3.974 | -3.650 | -4.217 | -4.251 | -4.545 |
| EBITDA | -2.468 | -2.224 | -862 | -1.531 | -507 | -131 | -323 | -1.869 | 540 | 395 |
| Depreciation & amort. | -1.081 | -1.007 | -1.270 | -1.419 | -1.464 | -1.667 | -1.733 | -2.014 | -2.056 | -2.199 |
| EBIT | -3.549 | -3.231 | -2.133 | -2.950 | -1.971 | -1.798 | -2.056 | -3.883 | -1.516 | -1.804 |
| Net financials | -1.066 | -798 | -1.043 | -1.226 | -212 | -5 | -11 | -9 | -18 | -84 |
| Profit before tax | -4.616 | -4.029 | -3.176 | -4.177 | -2.183 | -1.802 | -2.066 | -3.892 | -1.534 | -1.888 |
| Tax | -847 | -731 | -586 | -972 | -440 | -364 | -394 | -746 | -204 | -239 |
| Net profit | -3.768 | -3.298 | -2.590 | -3.205 | -1.742 | -1.438 | -1.672 | -3.146 | -1.330 | -1.649 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78.023 | 87.196 | 95.338 | 111.953 | 100.458 | 102.089 | 113.467 | 120.774 | 129.599 | 142.388 |
| Equity | 46.232 | 51.934 | 57.344 | 95.139 | 93.397 | 91.958 | 108.286 | 105.140 | 125.810 | 124.161 |
| Long-term debt | 30.167 | 29.720 | 29.726 | 0 | 392 | 99 | 99 | 99 | 99 | 99 |
| Short-term debt | 1.625 | 5.542 | 8.177 | 16.813 | 6.651 | 10.024 | 5.082 | 15.535 | 3.690 | 18.126 |
| Total debt | 31.792 | 35.262 | 37.902 | 16.813 | 7.042 | 10.123 | 5.181 | 15.634 | 3.789 | 18.225 |
EBITDA margin
8.0%
This company
15.8%
Market median
-49% vs market
20162025
Equity ratio
87.2%
This company
38.2%
Market median
+128% vs market
20162025
Return on equity
-1.3%
This company
18.4%
Market median
-107% vs market
20162025
Net profit margin
-33.4%
This company
8.1%
Market median
-512% vs market
20162025
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20162025
Debt / equity
0.15×
This company
0.62×
Market median
+76% vs market
20162025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2015-07-10 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Topsøe Holding A/S | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Topsøe Holding A/S
Frydenlund Ejendomsselskab ApS Board members of Frydenlund Ejendomsselskab ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gaarn Bak | Chief Executive Officer | 0 companies |
| Hans Kornerup | Chief Executive Officer | 0 companies |
| Peter Mailand | Chief Executive Officer | 0 companies |
| Birgitte Øigaard | Board of Directors | 0 companies |
| Aleksander Nærvig | Chairman | 0 companies |
| Bror Even Meldal Lynge | Board of Directors | 0 companies |
| Martin Topsøe | Board of Directors | 0 companies |
| Christina Teng Topsøe | Board of Directors | 0 companies |
| Andrea Topsøe Sloth | Board of Directors | 0 companies |
| Natalina Souri Knudsen | Board of Directors | 0 companies |
| Emil Øigaard | Board of Directors | 0 companies |
| Jakob Haldor Topsøe | Chairman | 0 companies |
| Katrine Sonstad | Board of Directors | 0 companies |
| Frederik Topsøe | Chairman | 0 companies |
| Nanna Topsøe | Board of Directors | 0 companies |