| Revenue | DKK 2,1M | -8% |
| EBITDA | DKK 85K | -70% |
| Net profit | DKK 29K | -84% |
| Total assets | DKK 1,8M | -34% |
| Equity | DKK 79K | -87% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 873 | 2.471 | 3.202 | 3.177 | 2.154 | 2.676 | 2.088 | 2.314 | 2.137 |
| Staff expenses | -279 | -989 | -2.269 | -5.269 | -3.114 | -2.022 | -2.397 | -1.984 | -2.025 | -2.052 |
| EBITDA | 38 | -74 | 202 | -2.066 | 63 | 131 | 279 | 105 | 289 | 85 |
| Depreciation & amort. | -15 | 21 | -37 | -82 | -343 | -35 | -35 | -7 | -0 | -0 |
| EBIT | 23 | -95 | 166 | -2.149 | -280 | 96 | 243 | 98 | 289 | 85 |
| Net financials | 0 | -9 | -29 | -154 | -95 | 189 | 25 | -31 | -51 | -48 |
| Profit before tax | 23 | -103 | 137 | -2.303 | -375 | 285 | 268 | 67 | 237 | 37 |
| Tax | 9 | -23 | 33 | -410 | -65 | -3 | 60 | 15 | 53 | 8 |
| Net profit | 14 | -80 | 104 | -1.893 | -310 | 288 | 209 | 53 | 185 | 29 |
| Item | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 782 | 1.947 | 2.577 | 3.050 | 2.822 | 3.007 | 1.961 | 2.662 | 1.768 |
| Equity | 64 | -16 | 88 | -1.805 | -2.115 | 174 | 382 | 435 | 620 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 8 |
| Short-term debt | 417 | 797 | 1.850 | 4.382 | 5.165 | 2.649 | 2.625 | 1.526 | 2.005 | 1.681 |
| Total debt | 417 | 797 | 1.850 | 4.382 | 5.165 | 2.649 | 2.625 | 1.526 | 2.042 | 1.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2019 | — | — |
TD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASAN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ansbjørn Andreassen | Management | 0 companies |
| Tanja Ditlevsen | Management | 0 companies |