| Revenue | DKK -161K | -210% |
| EBITDA | DKK -161K | +22% |
| Net profit | DKK -114K | +72% |
| Total assets | DKK 5,2M | -58% |
| Equity | DKK -1,2M | -10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 112 | 154 | 372 | 4 | 262 | 0 | 146 | -161 |
| Staff expenses | -0 | -0 | -0 | -1 | -1 | -6 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 2 | 352 | -186 | -11 | -144 | -206 | -161 |
| Depreciation & amort. | -0 | -0 | -10 | -348 | -1 | -14 | -10 | -50 | -0 |
| EBIT | -5 | -6 | -8 | 3 | -187 | -25 | -155 | -256 | -161 |
| Net financials | 0 | 0 | 0 | -5 | -218 | -109 | -105 | -157 | 47 |
| Profit before tax | -5 | -6 | -8 | -2 | -405 | -134 | -259 | -413 | -114 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Net profit | -5 | -6 | -8 | -2 | -405 | -134 | -259 | -413 | -114 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 128 | 5.674 | 5.552 | 5.353 | 5.447 | 5.314 | 12.578 | 5.223 |
| Equity | 95 | 89 | 81 | 79 | -326 | -460 | -719 | -1.132 | -1.246 |
| Long-term debt | 0 | 0 | 5.590 | 5.465 | 5.490 | 5.490 | 5.490 | 12.734 | 5.490 |
| Short-term debt | 36 | 38 | 3 | 7 | 188 | 416 | 543 | 976 | 978 |
| Total debt | 36 | 38 | 5.593 | 5.472 | 5.679 | 5.906 | 6.033 | 13.710 | 6.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
BH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skandinavisk Katamaran Center ApS | Company | 100.0% | 100.0% | 2018 |
SIFRED HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
KARLSLUNDE METALSLIBERI HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Kurt Skov Westermann | Management | 0 companies |
| Bjarne Holst Pahus | Management | 0 companies |
| Flemming Andersen | Board of Directors | 0 companies |
| Robert Flemming Larsen | Board of Directors | 0 companies |