| Revenue | DKK 2,2M | +0% |
| EBITDA | DKK 2,2M | +0% |
| Net profit | DKK 816K | +27% |
| Total assets | DKK 33,7M | +0% |
| Equity | DKK 5,2M | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.363 | 1.764 | 2.031 | 2.161 | 2.160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.363 | 1.764 | 1.458 | 2.161 | 2.160 |
| Depreciation & amort. | -154 | -157 | -151 | -154 | -155 |
| EBIT | 2.209 | 1.606 | 1.306 | 2.007 | 2.005 |
| Net financials | -1.089 | -976 | -1.195 | -1.184 | -970 |
| Profit before tax | 1.120 | 631 | 111 | 823 | 1.035 |
| Tax | 265 | 135 | 133 | 179 | 219 |
| Net profit | 855 | 496 | -21 | 644 | 816 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.863 | 35.148 | 33.772 | 33.678 | 33.694 |
| Equity | 3.733 | 3.729 | 3.707 | 4.352 | 5.168 |
| Long-term debt | 27.160 | 26.839 | 26.373 | 25.570 | 24.976 |
| Short-term debt | 2.971 | 4.580 | 3.692 | 3.756 | 3.550 |
| Total debt | 30.131 | 31.419 | 30.065 | 29.326 | 28.526 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Management | Management | 2015 |
EK Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Søgaard Kristensen | Management | 0 companies |
| Esben Kronborg Veggerby | Management | 0 companies |