| Revenue | DKK -60K | -118% |
| EBITDA | DKK -125K | -148% |
| Net profit | DKK -133K | -184% |
| Total assets | DKK 995K | -57% |
| Equity | DKK 942K | -12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | 530 | 913 | 841 | 759 | 855 | 563 | 325 | 332 | -60 |
| Staff expenses | -0 | -0 | -396 | -647 | -622 | -647 | -626 | -519 | -321 | -75 | -65 |
| EBITDA | -1 | -1 | 134 | 265 | 219 | 112 | 229 | 45 | 5 | 258 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | 134 | 265 | 219 | 112 | 229 | 45 | 5 | 258 | -125 |
| Net financials | 19 | 17 | 37 | -2 | -1 | -3 | -1 | 14 | 16 | -56 | -45 |
| Profit before tax | 18 | 16 | 171 | 263 | 218 | 109 | 227 | 59 | 21 | 202 | -170 |
| Tax | -0 | -0 | 29 | 58 | 49 | 24 | 50 | 17 | 7 | 44 | -36 |
| Net profit | 18 | 16 | 142 | 205 | 170 | 85 | 177 | 42 | 14 | 158 | -133 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 84 | 400 | 583 | 832 | 2.675 | 2.649 | 2.636 | 2.234 | 2.341 | 995 |
| Equity | 68 | 83 | 225 | 430 | 600 | 684 | 862 | 903 | 918 | 1.075 | 942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 175 | 153 | 233 | 1.990 | 1.787 | 1.733 | 1.317 | 1.265 | 53 |
| Total debt | 0 | 1 | 175 | 153 | 233 | 1.990 | 1.787 | 1.733 | 1.317 | 1.265 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|