| Revenue | DKK 1,7M | +23% |
| EBITDA | DKK 145K | +1812% |
| Net profit | DKK 86K | +314% |
| Total assets | DKK 1M | -38% |
| Equity | DKK 278K | -73% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.207 | 1.038 | 1.430 | 1.381 | 1.694 |
| Staff expenses | -1.141 | -1.082 | -1.294 | -1.335 | -1.560 |
| EBITDA | 66 | -43 | 136 | 8 | 145 |
| Depreciation & amort. | -5 | -206 | -1 | -0 | -0 |
| EBIT | 61 | -250 | 135 | 8 | 145 |
| Net financials | 588 | -55 | -4 | -44 | -32 |
| Profit before tax | 649 | -305 | 132 | -37 | 113 |
| Tax | 20 | -43 | 24 | 3 | 27 |
| Net profit | 629 | -262 | 107 | -40 | 86 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.956 | 1.564 | 1.852 | 1.647 | 1.029 |
| Equity | 1.237 | 976 | 1.083 | 1.043 | 278 |
| Long-term debt | 17 | 0 | 23 | 0 | 24 |
| Short-term debt | 659 | 589 | 747 | 605 | 723 |
| Total debt | 675 | 589 | 769 | 605 | 747 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Founder | Founder | 2015 |
JN Management | Management | 2024 |
| Former (1) | ||
MH Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Søndergaard Pedersen | Founder | 0 companies |
| Morten Hagemann | Management | 0 companies |
| Jacob Nielsen | Management | 0 companies |
| Nadja Schnoor | Board of Directors | 0 companies |