| Revenue | DKK 1,5M | -13% |
| EBITDA | DKK 1,5M | -15% |
| Net profit | DKK 174K | -68% |
| Total assets | DKK 43,7M | -1% |
| Equity | DKK 10,3M | +2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 109 | 171 | 401 | 427 | 568 | 1.257 | 1.716 | 1.493 |
| Staff expenses | -34 | -0 | -0 | -0 | -0 | -68 | -12 | -0 | -21 |
| EBITDA | 2.385 | 1.854 | 402 | 901 | 663 | 1.159 | 1.567 | 1.715 | 1.463 |
| Depreciation & amort. | -0 | -14 | -14 | -14 | -33 | -85 | -85 | -86 | -100 |
| EBIT | 2.385 | 1.840 | 388 | 887 | 631 | 1.075 | 1.482 | 1.629 | 1.363 |
| Net financials | -220 | -273 | -96 | -302 | -324 | -155 | -1.398 | -1.103 | -1.179 |
| Profit before tax | 2.165 | 1.567 | 292 | 585 | 307 | 919 | 85 | 526 | 183 |
| Tax | 477 | 345 | 81 | 130 | 66 | 497 | -106 | -13 | 9 |
| Net profit | 1.688 | 1.222 | 212 | 454 | 242 | 422 | 191 | 540 | 174 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.752 | 10.985 | 11.508 | 12.019 | 22.925 | 30.739 | 41.440 | 43.870 | 43.650 |
| Equity | 1.738 | 2.960 | 3.410 | 3.864 | 4.106 | 4.528 | 9.550 | 10.090 | 10.264 |
| Long-term debt | 5.744 | 7.086 | 7.116 | 7.025 | 17.325 | 17.203 | 27.749 | 28.348 | 28.599 |
| Short-term debt | 786 | 117 | 42 | 59 | 358 | 7.375 | 418 | 1.986 | 1.302 |
| Total debt | 6.530 | 7.203 | 7.159 | 7.084 | 17.684 | 24.578 | 28.166 | 30.334 | 29.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2015 | — | — |
SK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smedetoften Ejendomme ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Malmbak Stounberg | Management | 0 companies |
| Sune Klinge | Management | 0 companies |