| Revenue | DKK 776K | -92% |
| EBITDA | DKK -1,1M | -116% |
| Net profit | DKK -613K | -114% |
| Total assets | DKK 18,5M | -41% |
| Equity | DKK 18M | -39% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.926 | -254 | 143 | 2.031 | 4.431 | 5.116 | 6.654 | 10.425 | 9.884 | 776 |
| Staff expenses | -1.261 | -727 | -998 | -1.460 | -1.859 | -2.241 | -2.493 | -2.513 | -2.443 | -1.097 |
| EBITDA | 585 | -1.017 | -921 | 557 | 2.545 | 2.861 | 3.997 | 7.842 | 7.112 | -1.117 |
| Depreciation & amort. | 963 | 1.255 | -1.289 | -1.413 | -1.487 | -1.229 | -1.242 | -1.259 | -520 | -92 |
| EBIT | -378 | -2.272 | -2.210 | -856 | 1.058 | 1.632 | 2.755 | 6.583 | 6.592 | -1.209 |
| Net financials | -197 | -277 | -404 | -390 | -532 | -877 | -462 | -699 | -160 | 473 |
| Profit before tax | -575 | -2.549 | -2.614 | -1.246 | 527 | 755 | 2.293 | 5.883 | 6.433 | -736 |
| Tax | -138 | -536 | -0 | -0 | 14 | -0 | -0 | -218 | 2.125 | -124 |
| Net profit | -437 | -2.014 | -2.614 | -1.246 | 513 | 755 | 2.293 | 6.101 | 4.308 | -613 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.113 | 47.023 | 48.729 | 48.337 | 48.258 | 52.049 | 53.728 | 56.761 | 31.446 | 18.546 |
| Equity | 11.295 | 17.946 | 18.271 | 19.000 | 19.513 | 20.268 | 22.561 | 26.463 | 29.631 | 18.018 |
| Long-term debt | 18.316 | 16.832 | 22.536 | 21.456 | 21.010 | 26.943 | 26.884 | 25.675 | 0 | 0 |
| Short-term debt | 3.381 | 12.246 | 7.922 | 7.881 | 7.735 | 4.838 | 4.283 | 4.623 | 1.479 | 352 |
| Total debt | 21.697 | 29.078 | 30.458 | 29.337 | 28.745 | 31.780 | 31.167 | 30.298 | 1.479 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET FBP ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Boje Pedersen | Management | 0 companies |
| Emil Greisgaard Thorsen | Chairman | 0 companies |
| Jan Reinders | Board of Directors | 0 companies |
| Käthe Greisgaard Thorsen | Board of Directors | 0 companies |