| Revenue | DKK 29K | -249% |
| EBITDA | DKK 29K | +249% |
| Net profit | DKK 10K | +118% |
| Total assets | DKK 227K | -6% |
| Equity | DKK -145K | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 5 | 2 | 116 | 70 | 23 | -40 | 1 | -20 | 29 |
| Staff expenses | -0 | -0 | -0 | -2 | -5 | -21 | -0 | -11 | -0 | -0 |
| EBITDA | 8 | 5 | 2 | 94 | 33 | -9 | -40 | -10 | -20 | 29 |
| Depreciation & amort. | -0 | -2 | -2 | -3 | -8 | -9 | -7 | -9 | -9 | -7 |
| EBIT | 8 | 2 | -0 | 91 | 25 | -18 | -47 | -19 | -29 | 22 |
| Net financials | -4 | -13 | -9 | -9 | -10 | -27 | -30 | -25 | -27 | -12 |
| Profit before tax | 4 | -10 | -9 | 82 | 15 | -45 | -77 | -44 | -55 | 10 |
| Tax | 1 | -1 | -1 | 18 | 4 | -7 | -0 | 5 | -0 | -0 |
| Net profit | 3 | -9 | -8 | 63 | 11 | -38 | -77 | -49 | -55 | 10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 162 | 156 | 346 | 477 | 505 | 471 | 316 | 242 | 227 |
| Equity | 8 | -1 | -10 | 54 | 65 | 27 | -51 | -100 | -155 | -145 |
| Long-term debt | 252 | 241 | 227 | 215 | 201 | 160 | 205 | 117 | 117 | 67 |
| Short-term debt | 22 | 42 | 52 | 184 | 310 | 319 | 317 | 298 | 280 | 304 |
| Total debt | 148 | 284 | 280 | 399 | 511 | 478 | 522 | 416 | 397 | 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Founder | Founder | 2015 | — | — |
JF Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Øland Larsen | Founder | 0 companies |
| Jan Fanø Øland Nielsen | Founder | 0 companies |