| Revenue | DKK 6,6M | +15% |
| EBITDA | DKK 170K | -86% |
| Net profit | DKK 24K | -97% |
| Total assets | DKK 7,5M | +54% |
| Equity | DKK 2M | +1% |
| Employees | 33 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -8 | 632 | 3.161 | 3.561 | 5.791 | 6.637 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.127 | -3.384 | -4.603 | -6.467 |
| EBITDA | -2 | -0 | -6 | -8 | 302 | 193 | 177 | 1.189 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -80 | -98 | -98 | -135 |
| EBIT | -2 | -0 | -6 | -8 | 302 | 113 | 79 | 1.090 | 34 |
| Net financials | 478 | 130 | 562 | 5 | -3 | -12 | -42 | -22 | -29 |
| Profit before tax | 476 | 130 | 556 | -2 | 298 | 101 | 37 | 1.068 | 6 |
| Tax | -0 | -0 | 0 | -0 | -0 | -0 | -1 | 237 | -18 |
| Net profit | 476 | 130 | 555 | -2 | 298 | 101 | 37 | 831 | 24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 609 | 1.170 | 1.155 | 1.835 | 2.145 | 3.858 | 4.836 | 7.458 |
| Equity | 478 | 608 | 1.163 | 1.107 | 1.067 | 1.169 | 1.206 | 1.937 | 1.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 1 | 7 | 48 | 768 | 977 | 2.648 | 2.899 | 5.497 |
| Total debt | 141 | 1 | 7 | 48 | 768 | 977 | 2.648 | 2.899 | 5.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIL Invest ApS | Company | 100.0% | 100.0% | 2024 |
LHG 2024 ApS | Company | 33.3% | 33.3% | 2020 |
MR Holding 2020 apS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Rasmussen | Management | 0 companies |
| Lars Castrup Hansen | Board of Directors | 0 companies |
| Steen Holm | Chairman | 0 companies |
| Lotte Jensen-Mattebjerg | Board of Directors | 0 companies |
| Bjarke Kock Terndrup | Board of Directors | 0 companies |