| Revenue | DKK 1,7M | +18% |
| EBITDA | DKK 489K | +108% |
| Net profit | DKK 334K | +88% |
| Total assets | DKK 3,9M | +14% |
| Equity | DKK 2,1M | +19% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 1.245 | 1.275 | 1.444 | 1.470 | 1.724 | 1.588 | 1.432 | 1.685 |
| Staff expenses | -52 | -808 | -848 | -888 | -822 | -841 | -955 | -1.174 | -1.195 |
| EBITDA | 11 | 436 | 427 | 555 | 648 | 883 | 633 | 235 | 489 |
| Depreciation & amort. | -68 | -139 | -146 | -159 | -154 | -131 | -87 | -97 | -68 |
| EBIT | -56 | 297 | 281 | 396 | 494 | 753 | 546 | 138 | 421 |
| Net financials | -6 | -9 | -1 | -2 | 1 | 50 | 89 | 95 | 11 |
| Profit before tax | -62 | 288 | 280 | 394 | 494 | 803 | 635 | 233 | 432 |
| Tax | -14 | 64 | 62 | 87 | 110 | 209 | 107 | 56 | 98 |
| Net profit | -49 | 225 | 218 | 307 | 385 | 594 | 528 | 178 | 334 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.211 | 955 | 868 | 806 | 1.141 | 2.032 | 2.280 | 3.431 | 3.895 |
| Equity | 1 | 226 | 444 | 451 | 486 | 1.080 | 1.607 | 1.785 | 2.119 |
| Long-term debt | 1.003 | 505 | 151 | 0 | 0 | 0 | 0 | 1.110 | 1.206 |
| Short-term debt | 206 | 182 | 225 | 305 | 605 | 886 | 644 | 517 | 549 |
| Total debt | 1.209 | 687 | 376 | 305 | 605 | 886 | 644 | 1.627 | 1.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JR Management | Management | 2016 | — | — |
UP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stambar Kompagniet ApS. | Company | 50.0% | 50.0% | 2016 |
CRUNCHY BONES ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rejnholt Hansen | Chief Executive Officer | 0 companies |
| Jesper Reginal Petersen | Management | 0 companies |
| Ulrik Petersen | Management | 0 companies |