| Revenue | DKK 1,1M | +41% |
| EBITDA | DKK 503K | +281% |
| Net profit | DKK 391K | +185% |
| Total assets | DKK 1,7M | -9% |
| Equity | DKK 1,1M | -7% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.399 | 1.500 | 1.380 | 1.190 | 1.218 | 1.345 | 1.452 | 1.439 | 799 | 1.130 |
| Staff expenses | -502 | -453 | -480 | -647 | -621 | -632 | -631 | -627 | -667 | -627 |
| EBITDA | 896 | 1.047 | 900 | 543 | 597 | 663 | 753 | 728 | 132 | 503 |
| Depreciation & amort. | -166 | -132 | -144 | -144 | -144 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 730 | 916 | 756 | 399 | 453 | 663 | 753 | 728 | 132 | 503 |
| Net financials | -11 | -15 | 0 | -2 | -5 | -0 | -0 | -1 | -3 | -2 |
| Profit before tax | 720 | 900 | 756 | 397 | 448 | 663 | 752 | 727 | 129 | 502 |
| Tax | 180 | 190 | 167 | 88 | 99 | 168 | 174 | 167 | -8 | 110 |
| Net profit | 540 | 710 | 590 | 309 | 349 | 495 | 579 | 560 | 137 | 391 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.514 | 2.422 | 2.146 | 1.515 | 1.145 | 1.552 | 1.770 | 2.019 | 1.886 | 1.718 |
| Equity | 2.757 | 1.967 | 1.757 | 1.066 | 615 | 889 | 1.242 | 1.574 | 1.154 | 1.074 |
| Long-term debt | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 359 | 325 | 417 | 530 | 652 | 513 | 427 | 731 | 643 |
| Total debt | 625 | 359 | 325 | 417 | 530 | 652 | 513 | 427 | 731 | 643 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
AG Holding ApS af 2016 | Company | 25.0% | 25.0% | 2016 |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grethe Lindequist | Deputy Chairman | 0 companies |