| Revenue | DKK 15K | -92% |
| EBITDA | DKK 15K | +146% |
| Net profit | DKK -63K | +58% |
| Total assets | DKK 1,9M | -8% |
| Equity | DKK 1,2M | -13% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 196 | 39 | -8 | 162 | 597 | 535 | 392 | 250 | 181 | 15 |
| Staff expenses | -75 | -365 | -368 | -369 | -369 | -365 | -365 | -365 | -365 | -214 | -0 |
| EBITDA | -93 | -169 | -329 | -377 | -207 | 232 | 171 | 27 | -115 | -33 | 15 |
| Depreciation & amort. | -0 | -0 | -7 | -0 | -0 | -1 | -0 | -0 | -57 | -57 | -86 |
| EBIT | -93 | -169 | -336 | -377 | -207 | 231 | 171 | 27 | -172 | -90 | -71 |
| Net financials | 10.186 | -1.527 | -20.604 | -452 | -1.996 | -409 | -613 | -502 | -344 | -160 | -10 |
| Profit before tax | 10.093 | -1.696 | -20.940 | -829 | -2.203 | -178 | -443 | -475 | -516 | -250 | -81 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -111 | -101 | -18 |
| Net profit | 10.093 | -1.696 | -20.940 | -829 | -2.203 | -178 | -443 | -430 | -405 | -149 | -63 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.990 | 28.270 | 7.137 | 6.313 | 4.592 | 4.061 | 3.090 | 2.605 | 2.519 | 2.082 | 1.905 |
| Equity | 29.631 | 27.835 | 6.794 | 5.862 | 3.553 | 3.454 | 2.716 | 2.173 | 1.653 | 1.386 | 1.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 300 | 300 | 300 | 300 | 590 | 515 | 445 |
| Short-term debt | 359 | 435 | 343 | 452 | 740 | 307 | 74 | 132 | 276 | 181 | 259 |
| Total debt | 359 | 435 | 343 | 452 | 1.040 | 607 | 374 | 432 | 866 | 696 | 705 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|