| Revenue | DKK 0 | — |
| EBITDA | DKK 37,2M | +9262% |
| Net profit | DKK 1,3B | +927% |
| Total assets | DKK 10,8B | +6% |
| Equity | DKK 7B | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -1.008 | -1.172 | -5.156 | -597 | -742 | -419 | -406 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -445 | -689 | -1.008 | -57.470 | -16.422 | -191.487 | -130.442 | -419 | -406 | 37.197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -445 | -689 | -1.008 | -57.470 | -16.422 | -191.487 | -130.442 | -419 | -406 | 37.197 |
| Net financials | -226.403 | -251.540 | -249.285 | -1.821.600 | 144.874 | 2.968.906 | -1.724.008 | -1.396.838 | -39.900 | 1.245.875 |
| Profit before tax | -226.848 | -252.229 | -250.293 | -1.879.070 | 128.452 | 2.777.419 | -1.854.450 | -1.397.257 | 112.694 | 1.283.072 |
| Tax | -99 | 1.785 | 7.750 | 1.073 | 16.834 | 21.309 | -35.118 | -65.640 | -12.469 | -2.202 |
| Net profit | -226.749 | -254.014 | -258.043 | -1.880.143 | 111.618 | 2.756.110 | -1.819.332 | -1.331.617 | 125.163 | 1.285.274 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 928.540 | 2.210.249 | 4.731.247 | 6.792.457 | 6.926.573 | 11.329.749 | 11.227.560 | 10.101.851 | 10.163.995 | 10.781.878 |
| Equity | 906.714 | 2.203.199 | 2.818.357 | 3.175.008 | 3.385.484 | 7.719.678 | 7.388.609 | 6.403.833 | 6.508.877 | 7.020.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.827 | 7.050 | 1.912.890 | 3.617.449 | 3.541.089 | 3.610.071 | 3.838.951 | 3.698.018 | 3.655.118 | 3.761.047 |
| Total debt | 21.827 | 7.050 | 1.912.890 | 3.617.449 | 3.541.089 | 3.610.071 | 3.838.951 | 3.698.018 | 3.655.118 | 3.761.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEARTLAND A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Kaae | Management | 0 companies |
| Anne Kirstine Storm Holch Povlsen | Board of Directors | 0 companies |
| Anders Holch Povlsen | Chairman | 0 companies |