| Revenue | DKK 715K | +2% |
| EBITDA | DKK 44K | +235% |
| Net profit | DKK 12K | +151% |
| Total assets | DKK 546K | -8% |
| Equity | DKK 437K | -11% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | 204 | 561 | 750 | 750 | 854 | 821 | 697 | 715 |
| Staff expenses | -0 | -0 | -201 | -397 | -639 | -625 | -625 | -704 | -730 | -671 |
| EBITDA | -1 | 0 | 4 | 165 | 111 | 126 | 230 | 117 | -32 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 |
| EBIT | -1 | 0 | 4 | 165 | 111 | 126 | 230 | 117 | -39 | 37 |
| Net financials | -2 | -18 | -1 | 65 | 47 | -5 | 1 | 28 | 11 | -15 |
| Profit before tax | -3 | -18 | 2 | 229 | 159 | 120 | 231 | 145 | -29 | 22 |
| Tax | -0 | -0 | 1 | 36 | 25 | 27 | 51 | 29 | -6 | 11 |
| Net profit | -3 | -18 | 1 | 193 | 134 | 93 | 180 | 116 | -23 | 12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 29 | 286 | 316 | 674 | 606 | 687 | 736 | 593 | 546 |
| Equity | 47 | 29 | 30 | 224 | 357 | 395 | 518 | 577 | 493 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 0 | 256 | 93 | 317 | 211 | 170 | 159 | 101 | 110 |
| Total debt | 1 | 0 | 256 | 93 | 317 | 211 | 170 | 159 | 101 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|