| Revenue | DKK -76K | -101% |
| EBITDA | DKK -473K | -106% |
| Net profit | DKK -1,4M | -124% |
| Total assets | DKK 8,2M | -28% |
| Equity | DKK 7,5M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | -1.043 | 527 | 582 | 666 | 666 | 533 | 594 | 666 | 565 | 8.244 | -76 |
| Staff expenses | -186 | -190 | -187 | -176 | -302 | -237 | -277 | -275 | -264 | -270 | -857 | -397 |
| EBITDA | 238 | -1.233 | 340 | 438 | 364 | 429 | 256 | 319 | 401 | 296 | 7.387 | -473 |
| Depreciation & amort. | 110 | 103 | 83 | -16 | 25 | -45 | -108 | -23 | -22 | -142 | -0 | -1.066 |
| EBIT | 128 | -1.337 | 256 | 422 | 339 | 384 | 149 | 296 | 380 | 154 | 7.387 | -1.539 |
| Net financials | 12 | -21 | -35 | -25 | -25 | -19 | -12 | -11 | -0 | -2 | -1 | 48 |
| Profit before tax | 140 | -1.357 | 221 | 397 | 314 | 365 | 136 | 286 | 380 | 152 | 7.386 | -1.491 |
| Tax | 35 | -414 | -40 | 101 | 106 | 75 | 31 | 63 | 84 | 33 | 1.376 | -63 |
| Net profit | 104 | -943 | 261 | 296 | 208 | 290 | 105 | 223 | 296 | 118 | 6.010 | -1.428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.830 | 4.238 | 4.206 | 4.278 | 4.233 | 4.199 | 4.041 | 4.222 | 4.194 | 4.118 | 11.271 | 8.166 |
| Equity | 3.743 | 2.800 | 2.961 | 3.007 | 3.214 | 3.254 | 3.240 | 3.342 | 3.515 | 3.484 | 9.344 | 7.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 1.214 | 1.061 | 987 | 627 | 476 | 322 | 393 | 187 | 138 | 1.863 | 649 |
| Total debt | 449 | 1.214 | 1.061 | 987 | 627 | 476 | 322 | 393 | 187 | 138 | 1.863 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 1996 | — | — |
NW Management | Management | 1983 | — | — |
MT Management | Management | 2024 | — | — |
PG | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 1983 | |
| Individual | 5.0% | 5.0% | 1983 | |
CONDO HOLDING ApS | Company | 90.0% | 90.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Frederiksen | Management | 0 companies |
| Niels William Frederiksen | Management | 0 companies |
| Michael Torpe Nathan | Management | 0 companies |
| Palle Georg Kretzschmar | Audit | 0 companies |