| Revenue | DKK 264K | -50% |
| EBITDA | DKK 264K | -50% |
| Net profit | DKK -119K | -173% |
| Total assets | DKK 24,1M | -1% |
| Equity | DKK 14,3M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | 667 | 614 | 464 | 508 | 404 | 419 | 387 | 529 | 264 |
| Staff expenses | -204 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | 468 | 614 | 464 | 508 | 404 | 419 | 340 | 529 | 264 |
| Depreciation & amort. | 168 | 144 | -157 | -159 | -160 | -181 | -189 | -173 | -173 | -173 |
| EBIT | -36 | 324 | 458 | 305 | 348 | 223 | 230 | 166 | 356 | 90 |
| Net financials | -186 | -230 | -208 | -155 | -69 | -107 | -116 | -101 | -132 | -227 |
| Profit before tax | -222 | 93 | 250 | 150 | 279 | 116 | 114 | 65 | 224 | -136 |
| Tax | 5 | 40 | 29 | 55 | 80 | 37 | 37 | 20 | 62 | -18 |
| Net profit | -227 | 54 | 221 | 95 | 199 | 79 | 77 | 46 | 162 | -119 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.902 | 26.401 | 23.944 | 24.230 | 24.346 | 24.329 | 24.456 | 24.060 | 24.256 | 24.105 |
| Equity | 13.456 | 13.510 | 13.731 | 13.826 | 14.024 | 14.103 | 14.180 | 14.226 | 14.388 | 14.269 |
| Long-term debt | 3.932 | 6.647 | 6.467 | 6.875 | 6.823 | 6.829 | 6.835 | 6.842 | 6.848 | 6.854 |
| Short-term debt | 3.856 | 3.586 | 1.092 | 875 | 851 | 753 | 802 | 343 | 373 | 352 |
| Total debt | 7.788 | 10.233 | 7.558 | 7.751 | 7.674 | 7.582 | 7.638 | 7.184 | 7.221 | 7.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Ruth Jensen | Founder | 0 companies |