| Revenue | DKK 272K | -192% |
| EBITDA | DKK 42K | +104% |
| Net profit | DKK -54K | +93% |
| Total assets | DKK 2M | +45% |
| Equity | DKK 201K | -21% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.209 | -152 | -24 | -5 | -14 | 3.223 | 572 | 908 | -297 | 272 |
| Staff expenses | -1.043 | -2 | -0 | -0 | -436 | -896 | -1.623 | -1.029 | -670 | -230 |
| EBITDA | 1.166 | -154 | -24 | -5 | -450 | 2.328 | -1.050 | -120 | -967 | 42 |
| Depreciation & amort. | -0 | -8 | -38 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.166 | -161 | -62 | -13 | -450 | 2.328 | -1.050 | -120 | -967 | 42 |
| Net financials | -92 | -25 | 6 | -9 | 6 | 7 | -47 | -102 | -94 | -111 |
| Profit before tax | 1.074 | -186 | -56 | -22 | -444 | 2.335 | -1.098 | -222 | -1.061 | -68 |
| Tax | 251 | -41 | -12 | -5 | -110 | 514 | -241 | -48 | -233 | -14 |
| Net profit | 823 | -146 | -43 | -18 | -334 | 1.821 | -856 | -174 | -828 | -54 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.761 | 1.221 | 1.191 | 1.146 | 907 | 3.668 | 2.788 | 2.143 | 1.368 | 1.989 |
| Equity | 1.333 | 1.187 | 1.143 | 1.126 | 792 | 2.613 | 1.256 | 1.083 | 255 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 34 | 47 | 20 | 115 | 872 | 1.531 | 1.060 | 1.113 | 1.788 |
| Total debt | 428 | 34 | 47 | 20 | 115 | 872 | 1.531 | 1.060 | 1.113 | 1.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFU ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kristian Stampe | Chief Executive Officer | 0 companies |
| Morten Ole Stampe | Chief Executive Officer | 0 companies |
| Jens Aage Dynesen | Board of Directors | 0 companies |
| Per Starklint | Chairman | 0 companies |
| Magnus Fink Stampe | Board of Directors | 0 companies |
| Susanne Stampe | Chairman | 0 companies |