| Revenue | DKK -466K | +57% |
| EBITDA | DKK -466K | -57% |
| Net profit | DKK 1,7M | +42% |
| Total assets | DKK 18,8M | +8% |
| Equity | DKK 18,3M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -28 | -9 | -171 | -125 | -243 | -102 | -638 | -184 | -296 | -466 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -28 | -9 | -171 | -125 | -243 | -102 | -638 | -184 | -296 | -466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -28 | -9 | -171 | -125 | -243 | -102 | -638 | -184 | -296 | -466 |
| Net financials | 539 | 706 | 624 | 1.037 | -264 | 2.302 | 46 | 3.261 | 1.321 | 1.613 | 2.447 |
| Profit before tax | 499 | 679 | 615 | 866 | -388 | 2.059 | -56 | 2.623 | 1.138 | 1.316 | 1.980 |
| Tax | 122 | 137 | 80 | 131 | -138 | 343 | -55 | 423 | 140 | 114 | 277 |
| Net profit | 377 | 542 | 534 | 735 | -250 | 1.716 | -1 | 2.200 | 997 | 1.203 | 1.703 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.511 | 10.857 | 11.262 | 11.999 | 11.651 | 13.307 | 12.756 | 15.500 | 15.884 | 17.332 | 18.780 |
| Equity | 10.377 | 10.818 | 11.252 | 11.884 | 11.529 | 13.045 | 12.694 | 14.780 | 15.663 | 16.748 | 18.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 38 | 10 | 114 | 122 | 263 | 63 | 720 | 221 | 584 | 450 |
| Total debt | 134 | 38 | 10 | 114 | 122 | 263 | 63 | 720 | 221 | 584 | 450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|