| Revenue | DKK 6,1M | +52% |
| EBITDA | DKK 1,1M | +194% |
| Net profit | DKK 275K | +114% |
| Total assets | DKK 18,1M | -16% |
| Equity | DKK 3,2M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.418 | 6.274 | 7.957 | 3.994 | 6.061 |
| Staff expenses | -5.101 | -5.937 | -5.489 | -5.151 | -4.971 |
| EBITDA | 3.317 | 337 | 2.468 | -1.157 | 1.090 |
| Depreciation & amort. | -201 | -265 | -360 | -582 | -596 |
| EBIT | 3.116 | 72 | 2.108 | -1.739 | 495 |
| Net financials | -15 | -115 | -203 | -280 | -220 |
| Profit before tax | 3.100 | -43 | 1.905 | -2.020 | 275 |
| Tax | 696 | 28 | 420 | -83 | -0 |
| Net profit | 2.405 | -70 | 1.485 | -1.936 | 275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.142 | 14.507 | 18.301 | 21.475 | 18.098 |
| Equity | 3.984 | 3.413 | 4.899 | 2.963 | 3.238 |
| Long-term debt | 926 | 5.692 | 2.552 | 2.843 | 2.487 |
| Short-term debt | 6.218 | 5.402 | 10.767 | 15.669 | 12.374 |
| Total debt | 7.143 | 11.094 | 13.319 | 18.512 | 14.860 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BS Founder | Founder | 2015 |
LR Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Stenbjerre | Founder | 0 companies |
| Leif Robert Gustavsson | Chief Executive Officer | 0 companies |
| Nils Börje Gustavsson | Chairman | 0 companies |
| Emma Gustavsson | Board of Directors | 0 companies |