| Revenue | DKK 132K | +75% |
| EBITDA | DKK 44K | +12% |
| Net profit | DKK 33,8M | +921% |
| Total assets | DKK 71,2M | +340% |
| Equity | DKK 47,5M | +799% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -80 | -10 | -14 | -1 | -19 | -1 | 75 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -308 | -212 | -0 | -0 | -0 |
| EBITDA | -11 | -80 | -10 | -14 | -309 | -232 | -18 | 39 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -80 | -10 | -14 | -309 | -232 | -18 | 39 | 44 |
| Net financials | -271 | -14 | 0 | 697 | 560 | 209 | 779 | 3.377 | 33.612 |
| Profit before tax | -277 | -94 | -10 | 684 | 251 | -23 | 761 | 3.416 | 33.656 |
| Tax | 2 | -21 | -2 | -6 | -186 | -62 | -59 | 110 | -99 |
| Net profit | -279 | -73 | -8 | 690 | 436 | 39 | 819 | 3.307 | 33.755 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 1.071 | 1.720 | 3.585 | 5.782 | 5.995 | 10.165 | 16.181 | 71.233 |
| Equity | 71 | -2 | -10 | 680 | 1.117 | 1.156 | 1.975 | 5.282 | 47.460 |
| Long-term debt | 0 | 331 | 0 | 0 | 0 | 0 | 1.071 | 4.090 | 8.726 |
| Short-term debt | 11 | 742 | 1.730 | 2.904 | 4.666 | 4.839 | 7.119 | 6.809 | 15.003 |
| Total debt | 11 | 1.073 | 1.730 | 2.904 | 4.666 | 4.839 | 8.190 | 10.899 | 23.729 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mørck Bruun Madsen | Board of Directors | 0 companies |
| Jørgen Nielsen | Chairman | 0 companies |