| Revenue | DKK -173K | +13% |
| EBITDA | DKK -173K | -13% |
| Net profit | DKK -4,5M | -542% |
| Total assets | DKK 6,7M | -40% |
| Equity | DKK 6M | -43% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.065 | 2.310 | 10.652 | -1.590 | 0 | 0 | -201 | -154 | -173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.936 | 1.776 | 10.652 | -1.590 | -150 | -6 | -201 | -154 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.936 | 1.776 | 10.652 | -1.590 | -150 | -6 | -201 | -154 | -173 |
| Net financials | -0 | -1 | 422 | 227 | 82 | -0 | -103 | 1.164 | -4.292 |
| Profit before tax | 2.936 | 1.774 | 11.074 | -1.363 | -68 | -6 | -304 | 1.010 | -4.465 |
| Tax | 646 | 390 | 2.582 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.290 | 1.384 | 8.492 | -1.363 | -68 | -6 | -304 | 1.010 | -4.465 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.986 | 4.709 | 13.816 | 9.977 | 10.440 | 10.480 | 10.175 | 11.185 | 6.721 |
| Equity | 2.340 | 3.724 | 11.216 | 9.853 | 9.785 | 9.779 | 9.474 | 10.484 | 6.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 646 | 985 | 2.600 | 125 | 656 | 701 | 701 | 701 | 701 |
| Total debt | 646 | 985 | 2.600 | 125 | 656 | 701 | 701 | 701 | 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2015 | — | — |
ES Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Sundstein | Founder | 0 companies |
| Eivind Sundstein | Management | 0 companies |