| Revenue | DKK 1,9M | -6% |
| EBITDA | DKK 64K | -57% |
| Net profit | DKK 48K | -59% |
| Total assets | DKK 1M | -8% |
| Equity | DKK 651K | +8% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.534 | 961 | 1.224 | 1.311 | 1.237 | 1.313 | 1.706 | 1.756 | 2.051 | 1.929 |
| Staff expenses | -1.522 | -858 | -1.166 | -1.282 | -1.200 | -1.263 | -1.494 | -1.616 | -1.902 | -1.866 |
| EBITDA | 12 | 102 | 58 | 29 | 36 | 51 | 212 | 139 | 149 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 102 | 58 | 29 | 36 | 51 | 212 | 139 | 149 | 64 |
| Net financials | -5 | -1 | -1 | -1 | -0 | -1 | -2 | -2 | -0 | -2 |
| Profit before tax | 7 | 102 | 57 | 28 | 36 | 50 | 210 | 138 | 149 | 62 |
| Tax | 3 | 23 | 13 | 6 | 8 | 11 | 46 | 31 | 33 | 14 |
| Net profit | 5 | 79 | 44 | 22 | 28 | 39 | 164 | 107 | 116 | 48 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 330 | 344 | 444 | 628 | 686 | 960 | 1.054 | 1.138 | 1.050 |
| Equity | 5 | 83 | 128 | 150 | 178 | 216 | 380 | 487 | 603 | 651 |
| Long-term debt | 0 | 0 | 0 | 19 | 58 | 59 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 247 | 216 | 276 | 392 | 411 | 580 | 567 | 534 | 399 |
| Total debt | 247 | 247 | 216 | 294 | 450 | 470 | 580 | 567 | 534 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2019 | — | — |
MR Management | Management | 2015 | — | — |
SL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Kildebro | Management | 0 companies |
| Mia Reesen | Management | 0 companies |
| Susanne Lindh Nielsen | Management | 0 companies |
| Dennis Dahl | Board of Directors | 0 companies |
| Kristina Sloth Gjørtsvang | Board of Directors | 0 companies |
| Henrik Dons Christensen | Board of Directors | 0 companies |
| Folmer Risager | Chairman | 0 companies |
| Zina Zvizdic | Board of Directors | 0 companies |
| Hans-Jørn Andersen | Board of Directors | 0 companies |
| Flemming Udbjørg | Board of Directors | 0 companies |
| Nina Sundmand Ottesen | Chairman | 0 companies |
| Jørgen Damgaard | Chairman | 0 companies |