| Revenue | DKK 2,4M | -36% |
| EBITDA | DKK 192K | -92% |
| Net profit | DKK 28K | -98% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 229K | -89% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -6 | -4 | -4 | 311 | 659 | 746 | 3.697 | 2.361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -26 | -427 | -568 | -1.417 | -2.383 |
| EBITDA | -33 | -3 | -6 | -4 | -4 | 285 | 232 | 178 | 2.280 | 192 |
| Depreciation & amort. | -29 | -29 | -29 | -29 | -86 | -0 | -0 | -0 | -0 | 107 |
| EBIT | -62 | -32 | -34 | -33 | -90 | 285 | 232 | 178 | 2.280 | 85 |
| Net financials | 0 | -0 | -1 | 7 | -4 | -1 | -4 | -1 | -3 | 7 |
| Profit before tax | -45 | -18 | -20 | -26 | -94 | 285 | 228 | 177 | 2.276 | 93 |
| Tax | 8 | 7 | 8 | -6 | -20 | 67 | 50 | 39 | 547 | 64 |
| Net profit | -54 | -25 | -27 | -20 | -74 | 217 | 178 | 138 | 1.730 | 28 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 158 | 137 | 114 | 49 | 653 | 744 | 1.578 | 3.700 | 3.705 |
| Equity | 146 | 122 | 94 | 74 | 0 | 218 | 395 | 339 | 2.068 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 36 | 43 | 40 | 48 | 435 | 349 | 1.239 | 1.632 | 3.476 |
| Total debt | 33 | 36 | 43 | 40 | 48 | 435 | 349 | 1.239 | 1.632 | 3.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindebjerggården ApS | Company | 33.3% | 33.3% | 2023 |
Enghavegården ApS | Company | 25.0% | 25.0% | 2023 |
Brisie Holding ApS | Company | 25.0% | 25.0% | 2022 |
THISISNOTATIGER ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 25.0% | 25.0% | 2023 | |
Juvibe Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 25.0% | 25.0% | 2023 | |
VibeEilersen Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Siesbye | Management | 0 companies |
| Christiane Margueritte Schaumburg-Müller Aaxman | Board of Directors | 0 companies |
| Michala Brylov | Board of Directors | 0 companies |