| Revenue | DKK 2,7M | +35% |
| EBITDA | DKK 1,2M | +22% |
| Net profit | DKK 1M | +33% |
| Total assets | DKK 14,8M | +61% |
| Equity | DKK 4,8M | +27% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 257 | 2.071 | 3.803 | 2.027 | 2.727 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | 781 | 3.604 | 980 | 1.200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | 781 | 3.604 | 980 | 1.200 |
| Net financials | -16 | -37 | 22 | 36 | 27 |
| Profit before tax | -146 | 744 | 3.626 | 1.016 | 1.227 |
| Tax | -0 | 287 | 662 | 262 | 224 |
| Net profit | -146 | 457 | 2.964 | 754 | 1.003 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.880 | 5.379 | 8.145 | 9.218 | 14.801 |
| Equity | 893 | 1.349 | 4.014 | 3.768 | 4.770 |
| Long-term debt | 526 | 528 | 422 | 714 | 108 |
| Short-term debt | 2.462 | 3.502 | 3.709 | 4.737 | 9.911 |
| Total debt | 2.987 | 4.029 | 4.132 | 5.451 | 10.019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PV Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33% | 2015 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Vilholdt | Management | 0 companies |
| Carina Thordarson Vilholdt | Board of Directors | 0 companies |
| Ingi Ólafur Thordarson Vilholdt | Chairman | 0 companies |
| Ida Christensen | Board of Directors | 0 companies |