| Revenue | DKK 133K | +33% |
| EBITDA | DKK 133K | +33% |
| Net profit | DKK 55K | +839% |
| Total assets | DKK 1,1M | -53% |
| Equity | DKK 266K | +26% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 593 | 636 | 369 | 379 | 310 | 313 | 121 | 100 | 133 |
| Staff expenses | -3.342 | -2.511 | -958 | -58 | -46 | -49 | -48 | -0 | -0 |
| EBITDA | -2.748 | -1.875 | -589 | 321 | 264 | 264 | 74 | 100 | 133 |
| Depreciation & amort. | 160 | -1.117 | -123 | -118 | -94 | -54 | -20 | -16 | -8 |
| EBIT | -2.909 | -2.992 | -712 | 203 | 169 | 210 | 53 | 84 | 125 |
| Net financials | -135 | -85 | -73 | -61 | -59 | -38 | -37 | -78 | -70 |
| Profit before tax | -3.044 | -3.078 | -785 | 141 | 110 | 171 | 17 | 6 | 55 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.044 | -3.078 | -785 | 141 | 110 | 171 | 17 | 6 | 55 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.411 | 2.148 | 2.543 | 2.515 | 2.405 | 2.455 | 2.297 | 2.261 | 1.056 |
| Equity | 56 | -1.771 | -234 | -92 | 18 | 189 | 205 | 211 | 266 |
| Long-term debt | 1.514 | 1.427 | 1.341 | 1.257 | 1.171 | 1.068 | 969 | 895 | 0 |
| Short-term debt | 841 | 2.492 | 1.436 | 1.350 | 1.216 | 1.198 | 1.123 | 1.154 | 790 |
| Total debt | 2.354 | 3.920 | 2.777 | 2.607 | 2.387 | 2.266 | 2.091 | 2.050 | 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Storvang | Unofficial title | 0 companies |