| Revenue | DKK -327K | -101% |
| EBITDA | DKK -477K | -101% |
| Net profit | DKK -1,1M | -104% |
| Total assets | DKK 11,6M | -49% |
| Equity | DKK 3,5M | -70% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.923 | 6.830 | 6.012 | 43.269 | -327 |
| Staff expenses | -5.493 | -5.521 | -5.056 | -6.054 | -150 |
| EBITDA | -1.570 | 1.309 | 956 | 37.176 | -477 |
| Depreciation & amort. | -82 | -97 | -93 | -86 | -0 |
| EBIT | -1.652 | 1.213 | 863 | 37.090 | -477 |
| Net financials | -456 | -449 | -736 | -830 | -577 |
| Profit before tax | -2.107 | 764 | 127 | 36.260 | -1.054 |
| Tax | -457 | 288 | 42 | 7.978 | -0 |
| Net profit | -1.650 | 476 | 85 | 28.281 | -1.054 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.375 | 7.606 | 9.580 | 22.814 | 11.635 |
| Equity | -2.385 | -1.909 | -1.824 | 11.563 | 3.509 |
| Long-term debt | 3.730 | 4.447 | 3.732 | 0 | 0 |
| Short-term debt | 4.031 | 5.068 | 7.672 | 11.251 | 8.126 |
| Total debt | 7.760 | 9.515 | 11.404 | 11.251 | 8.126 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AS Founder | Founder | 2015 |
LR Founder | Founder | 2015 |
HV Unofficial title | Unofficial title | 2026 |
| Former (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2017 | |
| Chairman | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Tomas Caibigan Christensen | Chief Executive Officer | 0 companies |
| Anders Snede Pedersen | Founder | 0 companies |
| Lasse Rishøj Hansen | Founder | 0 companies |
| Helle Vestergaard Rasmussen | Unofficial title | 0 companies |
| Lars Skovbjerg Sørensen | Chairman | 0 companies |
| Henrik Næsted Overgaard | Chairman | 0 companies |