| Revenue | DKK 4M | +29% |
| EBITDA | DKK 1,8M | +42% |
| Net profit | DKK 706K | -12% |
| Total assets | DKK 9M | -1% |
| Equity | DKK 1,3M | +1035% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -2.076 | 929 | 2.975 | 3.704 | 1.272 | 3.139 | 4.049 |
| Staff expenses | -733 | -1.384 | -2.232 | -2.656 | -2.611 | -1.849 | -1.940 |
| EBITDA | -2.809 | -456 | 744 | 1.048 | -1.339 | 1.289 | 1.835 |
| Depreciation & amort. | -71 | -105 | -118 | -85 | -84 | -47 | -4 |
| EBIT | -2.881 | -561 | 626 | 963 | -1.423 | 1.242 | 1.830 |
| Net financials | -166 | -337 | -238 | -897 | -1.086 | -435 | -1.124 |
| Profit before tax | -3.047 | -898 | 387 | 66 | -2.509 | 806 | 706 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.047 | -898 | 387 | 66 | -2.509 | 806 | 706 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.605 | 4.564 | 6.775 | 9.661 | 8.908 | 9.031 | 8.970 |
| Equity | 500 | -398 | 1.259 | 1.325 | -1.183 | 117 | 1.323 |
| Long-term debt | 1.600 | 1.351 | 2.550 | 3.380 | 2.577 | 3.001 | 2.804 |
| Short-term debt | 1.505 | 3.610 | 2.965 | 4.955 | 7.515 | 5.914 | 4.843 |
| Total debt | 3.105 | 4.962 | 5.516 | 8.335 | 10.092 | 8.915 | 7.647 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lunde Jeppesen | Board of Directors | 0 companies |
| Claus Oreby | Board of Directors | 0 companies |