| Revenue | DKK 764K | -684% |
| EBITDA | DKK -669K | +41% |
| Net profit | DKK -847K | +26% |
| Total assets | DKK 928K | -40% |
| Equity | DKK 541K | -61% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | 54 | -463 | -131 | 764 |
| Staff expenses | -148 | -422 | -1.009 | -1.433 |
| EBITDA | -94 | -885 | -1.140 | -669 |
| Depreciation & amort. | -0 | -0 | -1 | -117 |
| EBIT | -94 | -885 | -1.141 | -787 |
| Net financials | -3 | -0 | -2 | -2 |
| Profit before tax | -97 | -885 | -1.143 | -788 |
| Tax | -18 | -190 | -5 | 59 |
| Net profit | -79 | -695 | -1.138 | -847 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 131 | 302 | 1.548 | 928 |
| Equity | -29 | 26 | 1.388 | 541 |
| Long-term debt | 147 | 0 | 0 | 0 |
| Short-term debt | 160 | 276 | 160 | 328 |
| Total debt | 160 | 276 | 160 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2015 | — | — |
MH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIRSCHHOLM INVEST ApS | Company | 10.0% | 10.0% | 2018 |
HOLST HENRIKSEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2017 |
BAADSGAARD.NET HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
My Kingdom ApS | Company | 5.0% | 5.0% | 2017 |
ninex aps | Company | 5.0% | 5.0% | 2017 |
SPAR NORD BANK A/S | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Baadsgaard | Management | 0 companies |
| Morten Holst Henriksen | Management | 0 companies |
| Bo Christensen | Chairman | 0 companies |
| Jens Chresten Kolding Søndergaard | Board of Directors | 0 companies |
| Mike Secher Dalsgaard Nielsen | Board of Directors | 0 companies |
| Johnny Hansen | Board of Directors | 0 companies |
| Tom Bæk Mortang | Board of Directors | 0 companies |
| Jesper Leth Dammand | Board of Directors | 0 companies |
| Per Michael Ussing | Board of Directors | 0 companies |