| Revenue | DKK 2,5M | -65% |
| EBITDA | DKK 3,3M | -47% |
| Net profit | DKK 2,3M | -29% |
| Total assets | DKK 5,1M | +11% |
| Equity | DKK 3,4M | +225% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 15.950 | 9.454 | 20.053 | 7.038 | 2.483 |
| Staff expenses | -3.981 | -4.893 | -4.797 | -812 | -83 |
| EBITDA | 11.426 | 4.457 | 15.256 | 6.226 | 3.326 |
| Depreciation & amort. | -30 | -244 | -631 | -158 | 463 |
| EBIT | 11.396 | 4.212 | 14.625 | 6.069 | 2.863 |
| Net financials | -5.671 | -6.882 | -7.050 | -1.825 | 156 |
| Profit before tax | 5.724 | -2.670 | 7.575 | 4.244 | 3.019 |
| Tax | 1.260 | -587 | 1.668 | 937 | 672 |
| Net profit | 4.464 | -2.083 | 5.906 | 3.307 | 2.347 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 51.525 | 56.552 | 23.097 | 4.574 | 5.087 |
| Equity | -6.087 | -8.171 | -2.265 | 1.042 | 3.389 |
| Long-term debt | 41.704 | 37.465 | 13.717 | 0 | 0 |
| Short-term debt | 15.908 | 27.258 | 11.645 | 3.233 | 1.697 |
| Total debt | 57.612 | 64.723 | 25.362 | 3.233 | 1.697 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
JC Management | Management | 2019 – 2020 |
AS Management | Management | 2022 – 2023 |
MK Management | Management | 2016 – 2019 |
DB Management | Management | 2016 – 2019 |
AS Unofficial title | Unofficial title | 2023 – 2023 |
CF Founder | Founder | 2015 – 2023 |
DK Management | Management | 2020 – 2022 |
PK Management | Management | 2015 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Christian Aagerup | Management | 0 companies |
| Ansis Sedlenieks | Management | 0 companies |
| Morten King-Grubert | Management | 0 companies |
| Davis Barons | Management | 0 companies |
| Ansis Sedlenieks | Unofficial title | 0 companies |
| Cream Finance Holding Ltd. | Founder | 0 companies |
| Daniel Korfits Serritzlev | Management | 0 companies |
| Patrick Köck | Management | 0 companies |