| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -125% |
| Net profit | DKK 850K | -32% |
| Total assets | DKK 6,2M | +15% |
| Equity | DKK 6M | +16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -1 | -15 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -1 | -15 | -1 | -1 | -1 | -1 | -3 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -1 | -15 | -1 | -1 | -1 | -1 | -3 | -5 | -10 |
| Net financials | 78 | 128 | 118 | 16 | 268 | -5 | 1.119 | 479 | -318 | 1.605 | 1.101 |
| Profit before tax | 78 | 128 | 117 | 1 | 267 | -5 | 1.119 | 478 | -322 | 1.600 | 1.090 |
| Tax | 18 | 28 | 9 | -7 | -4 | -5 | 10 | -54 | 27 | 352 | 241 |
| Net profit | 60 | 100 | 107 | 9 | 271 | -1 | 1.108 | 532 | -348 | 1.248 | 850 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.152 | 2.281 | 3.690 | 3.319 | 3.051 | 2.962 | 4.958 | 5.186 | 4.212 | 5.442 | 6.248 |
| Equity | 2.134 | 2.233 | 2.341 | 2.349 | 2.620 | 2.619 | 3.727 | 4.259 | 3.911 | 5.159 | 6.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 48 | 1.350 | 970 | 431 | 343 | 1.231 | 927 | 301 | 283 | 239 |
| Total debt | 18 | 48 | 1.350 | 970 | 431 | 343 | 1.231 | 927 | 301 | 283 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgaard | Management | 0 companies |